B+

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$288,000

NAL Estimated Property Value

7164 Evans St, Houston, TX, 77061

Off Market

3 Beds

2 Bath

1,576 Sq Ft

Single Family Residence

$211.93 / sqft

Built in 1952

Property Lead Type:

Off-Market ListAbsentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 3

Bathrooms Full 1

Garage Available

Heating Central

Cooling

AppliancesGas Oven, Gas Range

FlooringWood

Exterior

Lot Size19,502 sqft

Building Information

Year Built1952

Stories1

Garage Spaces3

Land Information

APN0600180310045

Lot Number1,2

SubdivisionGarden Villas

Land UseResidential

Legal DescriptionW 25 FT OF LT 1 & E 50 FT OF LT 2 BLK 31 GARDEN VILLAS

Census Tract333600

Assessed Land Value$136,500

Assessed Improvement Value$79,141

Assessment Year2025

About this property

AMAZING HOUSE THAT WAS STRIPPED TO THE STUDS AND COMPLETELY REMODELED!..Located in Garden Villas where peacocks are natural to this community. Huge list of improvements: Recent Roof, HVAC, Sewer and gas lines were connected to City connections, interior pex plumbing lines, vaulted ceilings, new windows, a data closet with special cables for digital needs including cameras. New interior sheetrock and has an oversized covered back patio overlooking the extra large back yard with overgrown trees!...This minimalist farmhouse with its generous yard is a rare find, combining modern living with the tranquility of rural life. Don’t miss the opportunity to make this serene haven your own.

Investor Tools

$288,000

Estimated Property Value

$227,657Estimated Mortgage Balance

$60,343Estimated Equity

22% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,004 /month

Positive

Cash Flow Estimate:

$668 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$283/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$1,961

$215,641

2025

$136,500

$79,141

$215,641

Tax History

Year

Tax Paid

Assessed Value

2024

$1,961

$215,641

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Texas Bay Cu

Conventional

$230,000

First

Oct 21, 2025

Nov 2055

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$227,657

$66,343

22%

79%

$1,379/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,307/mo

$1,379/mo

$-72/mo

5.4%

Learn About the Market: Opportunity in Houston

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore This Area