Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Street View of property
Street View
B+
NoAgentList RatingHow are grades calculated? Info

$431,000

720 E 1st St, Fort Worth, TX, 76102

Off MarketInfo
Beds2 Beds
Baths3 Bath
Baths1,696 Sq Ft
Condos / TownhousesCondos / Townhouses
price_per_sqft$1.44 / sqft
Year BuiltBuilt in 2005

Property Lead Type:

Absentee OwnerHigh Equity

Highlights

Interior

Bedrooms 2Bedrooms 2
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesGas Range

Exterior

Lot Size958 sqft

Building Information

Year Built2005
Stories3
Garage Spaces2

Land Information

APN14437-29-10R14
Lot Number10R14
SubdivisionFort Worth Original Town
Land UseResidential
Legal DescriptionFORT WORTH ORIGINAL TOWN BLOCK 29 LOT 10R14
Census Tract123302
Assessed Land Value$100,000
Assessed Improvement Value$300,000
Assessment Year2025

About this property

Uptown Fort Worth Townhome with Rooftop Oasis & Panoramic Views. Experience upscale urban living in the heart of Downtown Fort Worth with this stunning 2-bedroom, 2.5-bath townhouse located in a gated community just steps from Sundance Square. This home boasts an open-concept living, dining, and kitchen area with tall ceilings and beautiful wood flooring throughout—no carpet in sight. The modern kitchen features granite countertops, a movable island with storage, bar seating, stainless steel appliances, a gas cooktop, dishwasher, and refrigerator, plus a balcony for enjoying morning coffee or evening sunsets. Upstairs, both bedrooms offer en-suite bathrooms and walk-in closets, providing a split-bedroom layout for maximum privacy. The primary suite includes dual sinks, a jetted tub, separate shower, and a linen closet, while the secondary bedroom features a custom built-in Murphy bed with shelving and drawers—perfect for guests or a home office. The attached oversized tandem garage provides ample storage space. Head up to the fully decked rooftop terrace, your private retreat for entertaining or relaxing under the stars. Enoy panoramic skyline views, string lights, a covered area with a pull-down shade, and a dedicated space to hang a TV—the ideal spot to watch the Fourth of July fireworks or unwind with friends. Located in one of Fort Worth’s most convenient and vibrant areas, this home offers easy access to major highways and DFW Airport, and is just minutes from West 7th, TCU, Panther Island, the Stockyards, and Trinity River Trails. Walk to restaurants, shops, and entertainment right from your doorstep.

Investor Tools

Property Icon
$431,000
Estimated Property Value
$226,000Estimated Mortgage Balance
$228,186Estimated Equity
48% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,586 /month
Positive
Cash Flow Estimate:
$862 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$812/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,594
$400,000
2025
$100,000
$300,000
$400,000
No

Tax History

Year
Tax Paid
Assessed Value
2024
$7,594
$400,000

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cardinal Financial Company Lp
Conventional
$226,000
No
First
Jan 22, 2021
Feb 2036

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$202,814
$228,186
52%
47%
$1,355/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,880/mo
$1,355/mo
+$525/mo
5.2%

Learn About the Market: Opportunity in Fort Worth

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Fort Worth

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Fort Worth

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

720 E 1st St | Property Details | No Agent List