B+

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$398,000

NAL Estimated Property Value

7202 Concord Ave, Dallas, TX, 75235

Off Market

3 Beds

5 Bath

1,501 Sq Ft

Single Family Residence

$163.22 / sqft

Built in 1938

Property Lead Type:

Off-Market ListDeal ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Indoor Fireplace

Garage Available

Heating Gas

Cooling

AppliancesOther

FlooringCarpet, Tile, Wood

Exterior

Exterior FeaturesAwning(s)

Lot Size7,500 sqft

Building Information

Year Built1938

Stories1

Roof Type105

Garage Spaces1

Land Information

APN00000213058000000

Lot Number22

SubdivisionLovedale 2

Land UseResidential

Legal DescriptionLOVEDALE 2 BLK 8/2354 LT 22 INT202400105858 DD05232024 CO-DC 2354 008 02200 1002354 008

Census Tract000410

Assessed Land Value$160,000

Assessed Improvement Value$69,640

Assessment Year2025

About this property

INVESTOR SPECIAL!!! Three bedrooms and two bathrooms, a welcoming relaxing front porch entering to a open floor concept and plenty of room for improvements. Spacious backyard with a basketball area, perfect for all types of entertainment. Making it a promising option for investors looking to take advantage of the area's growth. Conveniently close to the Love Field airport, I-35 highway, and North Tollway. Don't miss out on this opportunity to make a smart investment! Multiple Offer Received

Investor Tools

$398,000

Estimated Property Value

$361,757Estimated Mortgage Balance

$36,243Estimated Equity

9% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,388 /month

Positive

Cash Flow Estimate:

$796 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$728/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$6,746

$229,640

2025

$160,000

$69,640

$229,640

Tax History

Year

Tax Paid

Assessed Value

2024

$6,746

$229,640

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Rudram Investments Llc

Unknown

$225,000

First

May 8, 2024

N/A

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$361,757

$36,243

91%

$2,249/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,140/mo

$2,249/mo

$-109/mo

6.5%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area