Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Street View of property
Street View
B+
NoAgentList RatingHow are grades calculated?Info

$273,000

NAL Estimated Property Value

7204 Monterrey Dr, Fort Worth, TX, 76112

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,874 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$148.88 / sqft
Year BuiltBuilt in 1963

Property Lead Type:

Off-Market ListAbsentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Electric Range, Microwave
FlooringVinyl

Exterior

Lot Size10,746 sqft

Building Information

Year Built1963
Stories1
Garage Spaces2

Land Information

APN36930-12-26
Lot Number26
SubdivisionRyanwood Addition
Land UseResidential
Legal DescriptionRYANWOOD ADDITION BLOCK 12 LOT 26
Census Tract106503
Assessed Land Value$50,000
Assessed Improvement Value$207,739
Assessment Year2025

About this property

From the moment you arrive, you’ll notice the pride of ownership and curb appeal that make this home stand out. Step inside to find a thoughtfully designed floor plan that perfectly blends comfort, style, and functionality. This 3 bedroom, 2 bath home has been tastefully updated throughout. The main living areas feature durable luxury vinyl plank flooring, creating a seamless flow and a modern, cohesive look. The spacious living room offers plenty of natural light and room to gather, making it ideal for both everyday living and entertaining. The gorgeous kitchen is a true showstopper, complete with upgraded granite countertops, large scale tile flooring, and ample cabinetry for storage. Whether you’re cooking a casual meal or hosting friends and family, this kitchen offers both beauty and practicality. Down the hall, you’ll find two well sized secondary bedrooms and a beautifully updated hall bath with dual vanities, abundant storage, and stylish finishes. The primary suite provides a peaceful retreat with its own private en suite bathroom. One of the home’s most versatile spaces is the bonus sunroom, a bright and inviting area that can be used as a second living room, playroom, home office, workout area, or creative space. Step outside and you’ll discover a spacious backyard with a large grassy area that’s perfect for kids, pets, or weekend barbecues. There’s also a cozy sitting area where you can relax and unwind after a long day. Located just minutes from shopping, dining, schools, and major highways, this home combines the best of convenience and community living. Beautifully updated, move in ready, and full of charm, this Ryanwood treasure is ready to welcome you home!

Investor Tools

Property Icon
$273,000
Estimated Property Value
$249,876Estimated Mortgage Balance
$23,124Estimated Equity
8% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,674 /month
Positive
Cash Flow Estimate:
$558 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$506/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,703
$257,739
2025
$50,000
$207,739
$257,739
No

Tax History

Year
Tax Paid
Assessed Value
2024
$4,703
$257,739

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Texasbank
Conventional
$251,100
No
First
Nov 17, 2025
Dec 2055

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$249,876
$23,124
8%
92%
$1,691/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,927/mo
$1,691/mo
+$236/mo
8.5%

Learn About the Market: Opportunity in Fort Worth

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Fort Worth

Fort Worth has transformed into one of the fastest-growing large cities in America. Anchoring the western side of the Dallas–Fort Worth Metroplex, the city combines its historic cattle industry and western heritage with modern economic strength. Major employers include aerospace and defense firms, healthcare systems, transportation companies, and advanced manufacturers.

With over one million residents and continued population growth at one of the fastest rates among major U.S. cities, Fort Worth offers relatively affordable housing compared to many peer cities while maintaining the economic advantages of a major metropolitan area. From North Fort Worth growth corridors to established neighborhoods, the city attracts homebuyers, businesses, and new residents seeking opportunity and affordability.

Explore Texas Explore This Area
Population Growth

Population Growth

11.9% since 2020

Net Migration

Net Migration

Strong Positive Migration

Median Home Price

Median Home Price

$299,655

Unemployment Rate

Unemployment Rate

3.7%

Price Trend

Price Trend

-2.5% YoY

New Permits

New Permits

158K

City: Fort Worth

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

7204 Monterrey Dr | Property Details | No Agent List