NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$274,060

NAL Estimated Property Value

7209 Long Canyon Trail, Dallas, TX, 75249

Off Market

3 Beds

2 Bath

1,595 Sq Ft

Single Family Residence

$122.26 / sqft

Built in 1977

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Electric Oven

FlooringCeramic Tile

Exterior

Lot Size6,914 sqft

Building Information

Year Built1977

Stories1

Roof Type105

Garage Spaces2

Land Information

APN00000820811720000

Lot Number37

SubdivisionThe Woods 4th Sec

Land UseResidential

Legal DescriptionTHE WOODS 4TH SEC BLK 11/8605 LT 37 INT202000262280 DD09242020 CO-DC 8605 011 03700 2DA8605 011

Census Tract016526

Assessed Land Value$45,000

Assessed Improvement Value$229,060

Assessment Year2025

About this property

Location, Location, Location. This beautiful property offers an open floor plan concept with lots of natural light. Remodeled bathrooms, covered patio. Kitchen offers lots of space with stainless steel vent-hood. Five minute walk to the Cedar Ridge Preserve Center which is a popular trail that is open to the public. A quick drive to the shopping centers in cedar hill and the outlets in Grand Prairie. Located near park, lake, grocery stores, hospital and highways. This is a must see and will not last long.

Investor Tools

$274,060

Estimated Property Value

$177,830Estimated Mortgage Balance

$96,230Estimated Equity

35% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,644 /month

Positive

Cash Flow Estimate:

$548 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$465/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$4,206

$274,060

2025

$45,000

$229,060

$274,060

Tax History

Year

Tax Paid

Assessed Value

2024

$4,206

$274,060

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Texas State Affordable Housing Corporati

Stand Alone Second / Subordinate Position

$199,755

First

Sep 24, 2020

Sep 2023

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$177,830

$96,230

35%

65%

$1,198/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,600/mo

$1,198/mo

+$1,402/mo

11.4%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area