Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$1,020,000

NAL Estimated Property Value

725 N Bailey Ave, Fort Worth, TX, 76107

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths3,146 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$253.97 / sqft
Year BuiltBuilt in 2011

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Double Oven, Gas Cooktop, Plumbed For Ice Maker
FlooringCarpet, Wood

Exterior

Exterior FeaturesRain Gutters, Lighting
Lot Size10,498 sqft

Building Information

Year Built2011
Stories2
Garage Spaces2

Land Information

APN8810-18-17
Lot Number17
SubdivisionCrestwood Addition
Land UseResidential
Legal DescriptionCRESTWOOD ADDITION BLOCK 18 LOT 17
Census Tract102102
Assessed Land Value$210,000
Assessed Improvement Value$530,000
Assessment Year2025

About this property

Immaculate 4 bedroom charmer in Crestwood- close to Crestwood, Monticello parks as well as the trails. The open floor plan is inviting and spacious with natural light throughout the home. Every turn has charming built-in cabinetry, desks, walk-in closets, or ample storage. Main living room centers around the cast iron gas fireplace that opens to the kitchen and oversized butcher block island. The Master closet is outfitted with Elfa storage that will stay. The laundry room is perfectly positioned off the master bedroom with access to the hall as well. Upstairs has built-in bunk beds with storage, living space, office area, and full bath. Perfect guest quarters or play space.

Investor Tools

Property Icon
$1,020,000
Estimated Property Value
$488,766Estimated Mortgage Balance
$531,234Estimated Equity
52% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$6,120 /month
Positive
Cash Flow Estimate:
$2,040 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,685/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$15,124
$740,000
2025
$210,000
$530,000
$740,000
No

Tax History

Year
Tax Paid
Assessed Value
2024
$15,124
$740,000

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Gardner Financial Services Ltd
Conventional
$542,500
No
First
Mar 30, 2021
Apr 2051

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$488,766
$531,234
52%
48%
$3,253/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,020/mo
$3,253/mo
$-1,233/mo
2.4%

Learn About the Market: Opportunity in Fort Worth

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Fort Worth

Fort Worth has transformed into one of the fastest-growing large cities in America. Anchoring the western side of the Dallas–Fort Worth Metroplex, the city combines its historic cattle industry and western heritage with modern economic strength. Major employers include aerospace and defense firms, healthcare systems, transportation companies, and advanced manufacturers.

With over one million residents and continued population growth at one of the fastest rates among major U.S. cities, Fort Worth offers relatively affordable housing compared to many peer cities while maintaining the economic advantages of a major metropolitan area. From North Fort Worth growth corridors to established neighborhoods, the city attracts homebuyers, businesses, and new residents seeking opportunity and affordability.

Explore Texas Explore This Area
Population Growth

Population Growth

11.9% since 2020

Net Migration

Net Migration

Strong Positive Migration

Median Home Price

Median Home Price

$299,655

Unemployment Rate

Unemployment Rate

3.7%

Price Trend

Price Trend

-2.5% YoY

New Permits

New Permits

158K

City: Fort Worth

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

725 N Bailey Ave | Property Details | No Agent List