6view

Owner Contacts

$311,653

NAL Estimated Property Value

728 Pine St, Hurst, TX, 76053

Off Market

4 Beds

3 Bath

1,567 Sq Ft

$191.07 / sqft

Built in 1959

Property Lead Type:

Off-Market ListAbsentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 4

Bathrooms Full 2

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Gas Range, Microwave

FlooringCeramic Tile, Laminate, Wood

Exterior

Lot Size7,671 sqft

Building Information

Year Built1959

Stories1

Garage Spaces1

Land Information

APN20870-10-24

Lot Number24

SubdivisionHurst Park Subdivision

Land UseResidential

Legal DescriptionHURST PARK SUBDIVISION BLOCK 10 LOT 24

Census Tract113408

Assessed Land Value$60,000

Assessed Improvement Value$251,653

Assessment Year2025

About this property

PRICE IMPROVEMENT! Discover the charm of this warm and inviting one-story home in the heart of Hurst! Inside, you'll find a spacious floor plan that caters to family living with 4 bedrooms, 2.5 baths and two living areas. This home offers comfort and peace of mind with recent upgrades, including a new roof with leaf guard guttering, updated plumbing, new paint, and foundation work (with lifetime transferable warranty)—making it truly move-in ready. Step outside to your private backyard retreat, featuring a lovely deck with mature shady trees and a shed for storage. It’s the perfect spot for outdoor dining, play, and relaxation. Within walking distance from the local elementary school, enjoy the tranquility of a charming neighborhood while also being just a short drive from shopping, dining, and other amenities. With its ideal blend of charm and convenience, 728 Pine St is the perfect place to call home! Please contact Lauren Hall (co-agent) for any questions

Investor Tools

$311,653

Estimated Property Value

$249,896Estimated Mortgage Balance

$61,757Estimated Equity

19% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,870 /month

Positive

Cash Flow Estimate:

$623 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$483/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$4,243

$311,653

2025

$60,000

$251,653

$311,653

Tax History

Year

Tax Paid

Assessed Value

2024

$4,243

$311,653

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

First United Bank & Trust Co

Fha

$254,375

Yes

First

May 1, 2025

Jun 2055

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$249,896

$61,757

19%

80%

$1,526/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,385/mo

$1,526/mo

+$859/mo

9.2%

Learn About the Market: Opportunity in Texas

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore This Area