Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Street View of property
Street View

$318,000

NAL Estimated Property Value

7282 Madeira Dr, Fort Worth, TX, 76112

Off MarketInfo
Beds4 Beds
Baths3 Bath
Baths2,725 Sq Ft
price_per_sqft$128.26 / sqft
Year BuiltBuilt in 1965

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesBuilt In Gas Range, Dishwasher, Electric Oven, Disposal, Gas Water Heater, Vented Exhaust Fan
FlooringCeramic Tile

Exterior

Exterior FeaturesDog Run, Private Yard
Lot Size10,724 sqft

Building Information

Year Built1965
Stories1
Garage Spaces3

Land Information

APN36930-1-41
Lot Number41
SubdivisionRyanwood Addition
Land UseResidential
Legal DescriptionRYANWOOD ADDITION BLOCK 1 LOT 41
Census Tract106503
Assessed Land Value$50,000
Assessed Improvement Value$254,407
Assessment Year2025

About this property

With just over 2700 sq. ft this spacious 4 bed,3 bath beautiful single-story home located in Ryanwood offers an abundance of features that will surely impress! The kitchen has granite countertops, a gas range, plenty of storage, and a stainless steel refrigerator. With an eat-in kitchen, the dining room enhanced with large natural light flowing windows has the potential to be used as a second living area, office, you name it, it has a variety of possibilities! The living room features wood beams adding warmth and character to the space. Cozy up with a book from the built-in bookcase next to the fireplace (in cooler weather of course!) The bedrooms in this home will not create a dilemma of who gets what bedroom, as they are all unique and fantastic! This property is on a corner lot and offers a large private backyard, perfect for summer outdoor gatherings. The house is nestled in a quiet tree-lined neighborhood, yet just minutes away from the highway, making your daily commute a breeze.

Investor Tools

Property Icon
$318,000
Estimated Property Value
$298,769Estimated Mortgage Balance
$19,231Estimated Equity
6% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,097 /month
Positive
Cash Flow Estimate:
$699 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$724/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,095
$304,407
2025
$50,000
$254,407
$304,407
No

Tax History

Year
Tax Paid
Assessed Value
2024
$7,095
$304,407

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cardinal Financial Company Lp
Conventional
$314,550
No
First
Aug 8, 2023
Sep 2053

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$298,769
$19,231
6%
94%
$1,886/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,927/mo
$1,886/mo
+$41/mo
7.3%

Learn About the Market: Opportunity in Fort Worth

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Fort Worth

Fort Worth has transformed into one of the fastest-growing large cities in America. Anchoring the western side of the Dallas–Fort Worth Metroplex, the city combines its historic cattle industry and western heritage with modern economic strength. Major employers include aerospace and defense firms, healthcare systems, transportation companies, and advanced manufacturers.

With over one million residents and continued population growth at one of the fastest rates among major U.S. cities, Fort Worth offers relatively affordable housing compared to many peer cities while maintaining the economic advantages of a major metropolitan area. From North Fort Worth growth corridors to established neighborhoods, the city attracts homebuyers, businesses, and new residents seeking opportunity and affordability.

Explore Texas Explore This Area
Population Growth

Population Growth

11.9% since 2020

Net Migration

Net Migration

Strong Positive Migration

Median Home Price

Median Home Price

$299,655

Unemployment Rate

Unemployment Rate

3.7%

Price Trend

Price Trend

-2.5% YoY

New Permits

New Permits

158K

City: Fort Worth

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

7282 Madeira Dr | Property Details | No Agent List