B+

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$478,357

NAL Estimated Property Value

7300 Lake Rock Dr, Fort Worth, TX, 76179

Off Market

4 Beds

3 Bath

2,971 Sq Ft

Single Family Residence

$168.29 / sqft

Built in 2006

Property Lead Type:

Off-Market ListAbsentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 4

Bathrooms Full 2

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Electric Cooktop, Gas Water Heater, Microwave

FlooringCarpet, Ceramic Tile, Laminate

Exterior

Lot Size17,855 sqft

Building Information

Year Built2006

Stories2

Garage Spaces3

Land Information

APN18410G-2-16

Lot Number16

SubdivisionHills Of Lake Country

Land UseResidential

Legal DescriptionHILLS OF LAKE COUNTRY BLOCK 2 LOT 16

Census Tract114108

Assessed Land Value$85,000

Assessed Improvement Value$393,357

Assessment Year2025

About this property

Beautifully maintained home in the coveted Lake Country Estates just minutes away from Eagle Mountain Lake. This huge .41 acre exterior lot with breathtaking sunrise views is move in ready and waiting for your family. As you walk in, you'll notice the high ceilings and spacious entryway. There are multiple living areas and extra storage throughout the house. When you go upstairs, be sure to checkout the huge attic with added flooring and shelves perfect for storing all of your holiday decorations and extras. The large backyard has multiple storage sheds, and the covered outdoor living area is perfect for family gatherings and relaxing. New roof and gutters installed May 2022. Schools are closeby, the lake and hiking at Eagle Mt Nature Preserve are only minutes away, and restaurants & shopping are nearby as well. Don't miss out on this amazing opportunity to live in the heart of Lake Country!

Investor Tools

$478,357

Estimated Property Value

$396,740Estimated Mortgage Balance

$81,617Estimated Equity

17% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$3,000 /month

Positive

Cash Flow Estimate:

$1,000 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$887/month

$240/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$8,258

$478,357

2025

$85,000

$393,357

$478,357

Tax History

Year

Tax Paid

Assessed Value

2024

$8,258

$478,357

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Union Home Mortgage Corp

Conventional

$425,000

First

Oct 24, 2022

Nov 2052

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$396,740

$81,617

17%

83%

$2,549/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,710/mo

$2,789/mo

$-79/mo

6.8%

Learn About the Market: Opportunity in Fort Worth

Explore

Fort Worth

Fort Worth has transformed into one of the fastest-growing large cities in America. Anchoring the western side of the Dallas–Fort Worth Metroplex, the city combines its historic cattle industry and western heritage with modern economic strength. Major employers include aerospace and defense firms, healthcare systems, transportation companies, and advanced manufacturers.

With over one million residents and continued population growth at one of the fastest rates among major U.S. cities, Fort Worth offers relatively affordable housing compared to many peer cities while maintaining the economic advantages of a major metropolitan area. From North Fort Worth growth corridors to established neighborhoods, the city attracts homebuyers, businesses, and new residents seeking opportunity and affordability.

Explore This Area