NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$290,000

NAL Estimated Property Value

7302 Elderberry Cir, Dallas, TX, 75249

Sold

7/03/26

4 Beds

2 Bath

2,126 Sq Ft

Single Family Residence

$1.18 / sqft

Built in 1978

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 4

Bathrooms Full 2

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Electric Range, Gas Water Heater

FlooringCeramic Tile, Laminate

Exterior

Exterior FeaturesBalcony

Lot Size8,272 sqft

Building Information

Year Built1978

Stories2

Roof Type105

Garage Spaces2

Land Information

APN00000820775000000

Lot Number1

SubdivisionSugarberry Hill 2nd Inst

Land UseResidential

Legal DescriptionSUGARBERRY HILL 2ND INST BLK 5/8604 LT 1 INT202300040887 DD03012023 CO-DC 8604 005 00100 2DA8604 005

Census Tract016526

Assessed Land Value$45,000

Assessed Improvement Value$227,000

Assessment Year2025

About this property

Located in a cul-de-sac, Easy to keep clean Engineering wood floor all throughout. Spacious 4 bedroom, 2 baths, 2 living areas, 2 dining areas and garage for 2 cars. Perfect for mutigenerational families. Walking distance to school, shopping and parks. Master is in the first floor as well as the living room with fireplace. All other bedrooms are upstairs. Sec 8 Voucher welcome.

Investor Tools

$290,000

Estimated Property Value

$189,494Estimated Mortgage Balance

$100,506Estimated Equity

34% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,740 /month

Positive

Cash Flow Estimate:

$580 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$651/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$6,361

$272,000

2025

$45,000

$227,000

$272,000

Tax History

Year

Tax Paid

Assessed Value

2025

$6,361

$272,000

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Capital Fund I Llc

Commercial

$191,000

First

Feb 25, 2022

Feb 2023

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$189,494

$100,506

34%

65%

$1,239/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$3,390/mo

$1,239/mo

+$2,151/mo

14.0%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area