Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Street View of property
Street View
A+
NoAgentList RatingHow are grades calculated? Info

$399,480

7302 Kingston Drive, Rowlett, TX, 75089

Off MarketInfo
Beds4 Beds
Baths3 Bath
Baths2,261 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$117.2 / sqft
Year BuiltBuilt in 1993

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 3Bathrooms Full 3
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Gas Cooktop, Microwave, Plumbed For Ice Maker, Washer
FlooringCeramic Tile, Wood

Exterior

Lot Size8,543 sqft

Building Information

Year Built1993
Stories2
Roof Type105
Garage Spaces2

Land Information

APN440164300G0010000
Lot Number1
SubdivisionPrinceton Pointe Ph 1a Rep
Land UseResidential
Legal DescriptionPRINCETON POINTE PH 1A REP BLK G LOT 1 INT201900123425 DD05142019 CO-DC 0164300G00100 1CW0164300G
Census Tract018149
Assessed Land Value$90,000
Assessed Improvement Value$309,480
Assessment Year2025

About this property

BEAUTIFUL AND WELL LOCATED NEIGHBORHOOD,MOVING IN CONDITION, THIS HOME HAS BEEN COMPLETELY RE-DONE,NEW KITCHEN,CABINETS AND COUNTERS,TRIPLE CROWN MOLDING THROUGHOUT MASTER AND LIVING AREAS,NEW FLOORING CARE FREE NAFCO FLOORING IN KITCHEN AND BATH,,ZONED HVAC , ADDED COVERED PATIO INTO ROOF LINE AND EXTENDED CONCRETE,SOLAR SCREENS AND NEW FENCE, FULLY SPRINKLERED,TOO MANY THINGS TO BE LISTED, PLEASE CAME AND SEE THIS BEAUTY.

Investor Tools

Property Icon
$399,480
Estimated Property Value
$0Estimated Mortgage Balance
$188,548Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,397 /month
Positive
Cash Flow Estimate:
$799 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$907/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,889
$399,480
2025
$90,000
$309,480
$399,480
No

Tax History

Year
Tax Paid
Assessed Value
2024
$8,889
$399,480

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Thrive Mortgage Llc
Conventional
$245,100
No
First
May 13, 2019
Jun 2049

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$210,932
$188,548
47%
53%
$1,470/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,620/mo
$1,470/mo
+$2,150/mo
10.9%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Rowlett

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

7302 Kingston Drive | Property Details | No Agent List