NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$660,750

NAL Estimated Property Value

7306 Clemson Dr, Dallas, TX, 75214

Off Market

3 Beds

2 Bath

1,705 Sq Ft

Single Family Residence

$249.27 / sqft

Built in 1956

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Gas Cooktop, Refrigerator

FlooringCeramic Tile, Wood

Exterior

Exterior FeaturesRain Gutters

Building Information

Year Built1956

Stories1

Roof Type105

Garage Spaces2

Land Information

APN00000396670000000

SubdivisionUniversity Terrace Addition

Land UseResidential

Legal DescriptionUNIVERSITY TERRACE REV P/5426 LT 9 INT201900209705 DD08082019 CO-DC 5426 00P 00900 1005426 00P

Census Tract007902

Assessment Year2025

About this property

Beautiful home located in the University Terrace neighborhood that feeds to Lakewood Elementary. Updates for this home include new cabinets in the kitchen, new counter tops, fresh paint in the living room and kitchen, and renovated bathrooms. The landscaping makes this home inviting and relaxing in the garden like back yard. This house is great for entertaining; pull out the grill and entertain the neighbors and friends on a perfect spring Saturday. At this price the home will not last long, have your agent schedule and appointment soon.

Investor Tools

$660,750

Estimated Property Value

$314,198Estimated Mortgage Balance

$346,552Estimated Equity

52% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$3,965 /month

Positive

Cash Flow Estimate:

$1,322 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$1,075/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$9,593

$660,750

2025

N/A

$660,750

Tax History

Year

Tax Paid

Assessed Value

2024

$9,593

$660,750

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Independent Bank

Conventional

$362,700

First

Aug 6, 2019

Sep 2049

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$314,198

$346,552

52%

48%

$2,175/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,210/mo

$2,175/mo

+$35/mo

4.0%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area