11Days on Market

23view

$200,000

7306 Red Osier Rd, Dallas, TX, 75249

On Market

Just Added

3 Beds

2 Bath

1,700 Sq Ft

Single Family Residence

$117.65 / sqft

Built in 1982

Property Lead Type:

BankruptcyAbsentee Owner

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesNone

Exterior

Lot Size6,878 sqft

Building Information

Year Built1982

Stories1

Roof Type105

Garage Spaces2

Land Information

APN00000820785240000

Lot Number13

SubdivisionThe Woods 13th Sec Rep

Land UseResidential

Legal DescriptionTHE WOODS 13TH SEC REP BLK F/8605 LT 13 INT202100173348 DD06092021 CO-DC 8605 00F 01300 2DA8605 00F

Census Tract016527

Assessed Land Value$45,000

Assessed Improvement Value$245,030

Assessment Year2025

About this property

Full cosmetic rehab, cleanout, paint, flooring, bath refresh, drywall repair. Strong spread for a investor or anyone looking for a good house for you to customize.

Investor Tools

$196,350Estimated Mortgage Balance

$93,680Estimated Equity

32% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,740 /month

Positive

Cash Flow Estimate:

$580 /month

Interested in this property?

Alex Barrientos

BK Real Estate

Contact

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$480/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$4,309

$290,030

2025

$45,000

$245,030

$290,030

No

Tax History

Year

Tax Paid

Assessed Value

2025

$4,309

$290,030

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Quicken Loans Llc

Fha

$194,610

Yes

First

Jun 9, 2021

Jul 2051

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$196,350

$93,680

32%

68%

$1,299/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,600/mo

$1,299/mo

+$1,301/mo

10.8%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area