NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$2,166,000

NAL Estimated Property Value

7309 Inwood Road, Dallas, TX, 75209

Off Market

4 Beds

6 Bath

4,585 Sq Ft

Single Family Residence

$196.07 / sqft

Built in 2018

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 4

Bathrooms Full 5

Bathrooms Half 1

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesRefrigerator, Built-In Refrigerator, Dishwasher, Disposal, Gas Cooktop, Microwave

FlooringCarpet, Ceramic Tile, Stone, Wood

Exterior

Exterior FeaturesPrivate Yard

Lot Size4,344 sqft

Building Information

Year Built2018

Stories3

Roof Type105

Garage Spaces2

Land Information

APN004847001609B0000

Lot Number9B

Land UseResidential

Legal DescriptionBENTLEY PLACE BLK 16/4847 LT 9B ACS 0.0995 INT202000018619 DD01172020 CO-DC 4847 016 09B00 2DA4847 016

Census Tract007102

Assessed Land Value$250,000

Assessed Improvement Value$999,850

Assessment Year2025

About this property

ONLY 2 out of 7 VILLAS REMAIN! Designed for today’s most discerning buyer, this spectacular property is elevator-ready with a ground floor master suite! High ceilings and natural light enhance this architectural gem. The gourmet kitchen opens to the living and dining area, adjacent to a private patio for al fresco dining. Entertain and relax in the spacious rooftop deck with treetop views and the lights of nearby Inwood Village. Bentley Place is a 7-home development featuring 4 different floor plans with a perfect blend of luxury, privacy and location.

Investor Tools

$2,166,000

Estimated Property Value

$619,934Estimated Mortgage Balance

$1,546,066Estimated Equity

71% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$12,996 /month

Positive

Cash Flow Estimate:

$4,332 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$2,243/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$16,091

$1,249,850

2025

$250,000

$999,850

$1,249,850

Tax History

Year

Tax Paid

Assessed Value

2024

$16,091

$1,249,850

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Pnc Bank Na

Conventional

$708,000

First

Jan 17, 2020

Feb 2050

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$619,934

$1,546,066

71%

29%

$4,245/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$3,090/mo

$4,245/mo

$-1,155/mo

1.7%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area