NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$890,000

NAL Estimated Property Value

7312 Claybrook Dr, Dallas, TX, 75231

Off Market

4 Beds

4 Bath

2,931 Sq Ft

Single Family Residence

$238.49 / sqft

Built in 1977

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 4

Bathrooms Full 4

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Double Oven, Electric Oven, Gas Cooktop, Plumbed For Ice Maker, Vented Exhaust Fan

FlooringCarpet, Ceramic Tile, Vinyl, Wood

Exterior

Private Pool

Exterior FeaturesRain Gutters, Lighting

Lot Size8,904 sqft

Building Information

Year Built1977

Stories1

Roof Type105

Garage Spaces2

Land Information

APN00000793982420000

Lot Number19

SubdivisionFountain Head #1

Land UseResidential

Legal DescriptionFOUNTAIN HEAD #1 BLK 3/8135 LT 19 INT202100233823 DD08042021 CO-DC 8135 003 01900 3008135 003

Census Tract007824

Assessed Land Value$375,000

Assessed Improvement Value$409,340

Assessment Year2025

About this property

**WE HAVE RECEIVED MULTIPLE OFFERS. DEADLINE TO SUMBIT OFFER IS 7 P.M., SATURDAY JULY 3.** Gorgeous 4 bedroom, 4 bath Lake Highlands home walking distance to Merriman Park Elementary. Updated kitchen has quartz counters, Kitchenaid SS appliances and built-in breakfast bar. Living room with wood floors, vaulted ceilings, and fireplace with gas logs. Second living area is over 30 feet wide and is currently divided into two separate spaces. Updated master bath is stunning with dual sinks, oversized shower and a large walk-in closet. Second master suite upstairs with private bath and large closet. Landscaping is spectacular, especially around the pool. Pool heater pump and Polaris replace in 2021.

Investor Tools

$890,000

Estimated Property Value

$540,737Estimated Mortgage Balance

$349,263Estimated Equity

39% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$5,340 /month

Positive

Cash Flow Estimate:

$1,780 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$1,576/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$14,463

$784,340

2025

$375,000

$409,340

$784,340

Tax History

Year

Tax Paid

Assessed Value

2024

$14,463

$784,340

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

First United Bank & Trust Co

Conventional

$594,400

First

Aug 4, 2021

Sep 2051

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$540,737

$349,263

39%

61%

$3,564/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,572/mo

$3,564/mo

$-992/mo

3.5%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area