1view

Owner Contacts

$358,040

NAL Estimated Property Value

7317 San Carlos Dr, Rowlett, TX, 75089

Off Market

3 Beds

2 Bath

1,782 Sq Ft

$200.62 / sqft

Built in 2000

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesSome Gas Appliances, Dishwasher, Gas Cooktop, Disposal, Microwave, Plumbed For Gas

FlooringTile

Exterior

Lot Size7,785 sqft

Building Information

Year Built2000

Stories1

Roof Type105

Garage Spaces2

Land Information

APN44016420150240000

Lot Number24

SubdivisionPrinceton Park

Land UseResidential

Legal DescriptionPRINCETON PARK PH 3 BLK 15 LT 24 INT202500069722 DD04012025 CO-DC 0164201502400 1CW01642015

Census Tract018150

Assessed Land Value$90,000

Assessed Improvement Value$268,040

Assessment Year2025

About this property

INVESTOR or buyer with a LONG TIMEFRAME needed! Lease is in place until July 2024 with an excellent, A+ tenant. Meticulously maintained, immaculate, updated home in a great neighborhood! This spacious one story home with high ceilings, a kitchen skylight and tons of natural light will not disappoint! As you enter, first you will notice the impressive size of the stacked formal living room and formal dining room, and beautiful wood-look tile throughout. Features include a spacious kitchen with a gas cooktop and a center island for extra prep space that any home chef will love. The cozy family room overlooks the backyard and has a gas log fireplace. Large owner's suite with updated ensuite has a walk-in shower and a huge walk-in closet. The backyard with covered patio and shade tree is perfect for relaxing in the shade or entertaining with family and friends. NO HOA. Minutes to Lake Ray Hubbard, marinas, local restaurants and all the Lake Life activities this area has to offer!

Investor Tools

$358,040

Estimated Property Value

$274,650Estimated Mortgage Balance

$83,390Estimated Equity

23% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,148 /month

Positive

Cash Flow Estimate:

$716 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$851/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$8,427

$358,040

2025

$90,000

$268,040

$358,040

Tax History

Year

Tax Paid

Assessed Value

2024

$8,427

$358,040

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

United Mortgage Corp

Conventional

$280,000

First

Apr 1, 2025

May 2055

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$274,650

$83,390

23%

77%

$1,679/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,770/mo

$1,679/mo

+$1,091/mo

9.3%

Learn About the Market: Opportunity in Texas

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore This Area