1view

Owner Contacts

$840,870

NAL Estimated Property Value

7318 Woodthrush Drive, Dallas, TX, 75230

Off Market

3 Beds

2 Bath

3,627 Sq Ft

Duplex

$212.3 / sqft

Built in 1969

Property Lead Type:

Off-Market ListAbsentee OwnerHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 3

Bathrooms Full 4

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Electric Oven, Electric Range, Microwave, Plumbed For Ice Maker, Gas Water Heater

FlooringCarpet, Ceramic Tile, Concrete, Laminate, Marble

Exterior

Exterior FeaturesRain Gutters

Lot Size10,044 sqft

Building Information

Year Built1969

Stories1

Roof Type172

Garage Spaces3

Land Information

APN00000706425810000

Lot Number12

SubdivisionCrest Meadow

Land UseResidential

Legal DescriptionCREST MEADOW ESTATES 2ND INST BLK E/7288 LOT 12 INT202200009535 DD01072022 CO-DC 7288 00E 01200 3DA7288 00E

Census Tract013102

Assessed Land Value$300,000

Assessed Improvement Value$540,870

Assessment Year2025

About this property

Great investment opportunity! 7318 was refreshed and move-in ready! 7320 has an excellent tenant through May 2022. The two floor plans are mirror images of each other. Both have updated kitchens and flooring. 7318 recent updates include fresh paint throughout, fresh carpet, updated lighting fixtures, kitchen appliances, counters, sink, disposal, faucet and backsplash. They boast spacious living and entertaining spaces as well as private outdoor spaces. This is a quiet neighborhood with large trees. Each side has three bedrooms, two baths, 2-car carports and ample storage. Just minutes from shopping, restaurants and easy access to major freeways.

Investor Tools

$840,870

Estimated Property Value

$482,129Estimated Mortgage Balance

$358,741Estimated Equity

42% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$5,045 /month

Positive

Cash Flow Estimate:

$1,682 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$1,773/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$17,071

$840,870

2025

$300,000

$540,870

$840,870

Tax History

Year

Tax Paid

Assessed Value

2024

$17,071

$840,870

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

First Mortgage Solutions Llc

Conventional

$525,000

First

Jan 7, 2022

Feb 2052

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$482,129

$358,741

42%

57%

$3,148/mo

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area