1view

Owner Contacts

$681,880

NAL Estimated Property Value

7325 Clemson Dr, Dallas, TX, 75214

Off Market

3 Beds

2 Bath

1,638 Sq Ft

Single Family Residence

$363.25 / sqft

Built in 1958

Property Lead Type:

Off-Market ListAbsentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Electric Oven, Gas Cooktop, Microwave, Convection Oven, Double Oven

FlooringCeramic Tile, Simulated Wood, Wood

Exterior

Exterior FeaturesRain Gutters, Lighting

Lot Size7,625 sqft

Building Information

Year Built1958

Stories1

Roof Type105

Garage Spaces2

Land Information

APN00000396781000000

Lot Number18

SubdivisionUniversity Terrace Rev

Land UseResidential

Legal DescriptionUNIVERSITY TERRACE REV BLK Q/5426 LT 18 INT202300090671 DD04112023 CO-DC 5426 00Q 01800 1005426 00Q

Census Tract007902

Assessed Land Value$400,000

Assessed Improvement Value$281,880

Assessment Year2025

About this property

Don’t miss this immaculately maintained 3-bedroom home that feeds into Lakewood Elementary!! Minutes away from White Rock Lake, walking trails, and an abundance of restaurants and shopping. This home is move-in ready. It offers a flexible floor plan and an open-concept kitchen with a breakfast bar, granite countertops, SS appliances, and a gas stovetop. A recent addition includes a custom built-in pantry in the kitchen. Spacious master with custom Elfa closest system and ensuite bath with walk-in shower. Framed by mature trees on an oversized lot. Additional features include 2 car attached garage, solar-powered driveway gate, no carpet, and tons of storage!

Investor Tools

$681,880

Estimated Property Value

$499,457Estimated Mortgage Balance

$182,423Estimated Equity

26% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$4,091 /month

Positive

Cash Flow Estimate:

$1,364 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$1,141/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$10,284

$681,880

2025

$400,000

$281,880

$681,880

Tax History

Year

Tax Paid

Assessed Value

2024

$10,284

$681,880

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Bokf Na

Conventional

$520,000

First

Apr 11, 2023

May 2053

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$499,457

$182,423

26%

73%

$3,158/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,210/mo

$3,158/mo

$-948/mo

3.9%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area