B+

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$194,390

NAL Estimated Property Value

7340 Skillman Street 514, Dallas, TX, 75231

Off Market

2 Beds

1 Bath

855 Sq Ft

Condos / Townhouses

$175.32 / sqft

Built in 1982

Property Lead Type:

Off-Market ListHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 2

Bathrooms Full 1

Indoor Fireplace

Heating Central

Cooling

AppliancesDishwasher, Disposal, Electric Range, Microwave

FlooringCeramic Tile, Laminate

Exterior

Private Pool

Exterior FeaturesBalcony

Lot Size6.33 acres

Building Information

Year Built1982

Stories1

Roof Type105

Garage Spaces1

Land Information

APN00C52050000E00514

Lot Number1B

SubdivisionOaks On The Bend Condos Ph 1-4

Land UseResidential

Legal DescriptionOAKS ON THE BEND CONDOS PH 1-4 BLK 5/8125 LT 1B ACS 6.3308 BLDG E UNIT 514 CE 0.7353% INT202100066945 DD03082021 CO-DC 8125

Census Tract007827

Assessed Land Value$40,550

Assessed Improvement Value$153,840

Assessment Year2025

About this property

Uptown Style without the uptown price! Come see this amazing 2 BR 1 BA condo, open floorplan, WB fireplace, lovely flooring, granite counters, Tons of storage upstairs. Full-size WD hookups. Fully remodeled and tiled bath. Oaks on the Bend is a hidden treasure. Walk your dog on the green belt by the creek. This unit is second floor with no one above you and a private 1 car garage downstairs. Close to WRL, downtown, SMU, and Med. Dist. Easy access to 75 & 635 & all points NSE&W. Minutes to trails & DART light rail. Great condo at a great price, WELCOME HOME!

Investor Tools

$194,390

Estimated Property Value

$493Estimated Mortgage Balance

$193,897Estimated Equity

99% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,166 /month

Positive

Cash Flow Estimate:

$389 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$432/month

$409/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$4,207

$194,390

2025

$40,550

$153,840

$194,390

Tax History

Year

Tax Paid

Assessed Value

2024

$4,207

$194,390

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Federal National Mtg

N/A

$34,650

N/A

First

Aug 28, 1996

Sep 2026

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$493

$193,897

99%

$0/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,565/mo

$409/mo

+$1,156/mo

9.7%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area