2Days on Market

4view

$180,000

736 Angus Dr, Dallas, TX, 75217

$234,000 ARV

On Market

Just Added

2 Beds

1 Bath

1,011 Sq Ft

Single Family Residence

$178.04 / sqft

Built in 1950

Property Lead Type:

BankruptcyPre-ForeclosureAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 2

Bathrooms Full 1

Garage Available

Heating Central

Cooling

AppliancesElectric Range

FlooringCarpet, Tile, Vinyl

Exterior

Exterior FeaturesPrivate Entrance, Private Yard

Lot Size14,698 sqft

Building Information

Year Built1950

Stories1

Roof Type105

Garage Spaces1

Land Information

APN00000769969000000

Lot Number20

SubdivisionBoatright Addition

Land UseResidential

Legal DescriptionBLK 7786 LT 20 INT202100130535 DD04262021 CO-DC 7786 000 02000 3007786 000

Census Tract011702

Assessed Land Value$75,000

Assessed Improvement Value$119,980

Assessment Year2025

About this property

GPS

Investor Tools

$117,112Estimated Mortgage Balance

$77,868Estimated Equity

39% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)*

$234,000

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,170 /month

Positive

Cash Flow Estimate:

$390 /month

Interested in this property?

Nancy Garza

JPAR North Central Metro 2

Contact

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$443/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$4,342

$194,980

2025

$75,000

$119,980

$194,980

No

Tax History

Year

Tax Paid

Assessed Value

2025

$4,342

$194,980

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Metro Casa Holdings Llc

Purchase Money Mortgage

$130,500

No

First

Apr 26, 2021

May 2051

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$117,112

$77,868

39%

60%

$783/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,565/mo

$783/mo

+$782/mo

9.6%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area