Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$365,000

NAL Estimated Property Value

7402 Rochester, Amarillo, TX, 79118-1177

Off MarketInfo
Beds4 Beds
Baths2 Bath
Baths2,173 Sq Ft
price_per_sqft$167.46 / sqft
Year BuiltBuilt in 2016

Property Lead Type:

Absentee Owner

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
HeatingHeating
CoolingCooling

Exterior

Lot Size8,712 sqft

Building Information

Year Built2016
Stories1
Roof Type105
Garage Spaces2

Land Information

APNR-009-1151-2270
Lot Number015
SubdivisionCity View Estates # 14
Land UseResidential
Legal DescriptionCITY VIEW ESTATES # 14, LOT 015, BLK 0041, 0.2000 ACRES
Census Tract022001
Assessed Land Value$45,738
Assessed Improvement Value$312,319
Assessment Year2024

About this property

One of the lowest priced per square foot City View! From the moment you step inside, you'll appreciate the spacious open-concept layout—ideal for entertaining friends and family. The kitchen is equipped with elegant granite countertops, while the living area offers a warm fireplace and custom built-in shelving for added charm and functionality. The private, isolated master suite is your personal retreat, featuring a luxurious 5-piece en suite bath. Step outside to enjoy a beautifully landscaped backyard with an extended patio/pergola. Additional features include a storage building and a playset. Updates per seller include fresh paint in the house and on the shed as well as new sod.

Investor Tools

Property Icon
$365,000
Estimated Property Value
$309,478Estimated Mortgage Balance
$55,522Estimated Equity
15% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,190 /month
Positive
Cash Flow Estimate:
$730 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$640/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,858
$358,057
2024
$45,738
$312,319
$358,057
No

Tax History

Year
Tax Paid
Assessed Value
2024
$5,858
$358,057

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Primelending
Fha
$322,059
Yes
First
Mar 5, 2024
Apr 2054

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$309,478
$55,522
15%
85%
$1,931/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,790/mo
$1,931/mo
$-141/mo
5.9%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Amarillo

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

7402 Rochester | Property Details | No Agent List