Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$399,370

NAL Estimated Property Value

7410 Bellaire Ln, Rowlett, TX, 75089

Off MarketInfo
Beds4 Beds
Baths2 Bath
Baths1,965 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$182.7 / sqft
Year BuiltBuilt in 2001

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Gas Range, Gas Water Heater, Microwave
FlooringCeramic Tile, Concrete, Wood

Exterior

Lot Size8,142 sqft

Building Information

Year Built2001
Stories1
Roof Type105
Garage Spaces2

Land Information

APN440006500C0030000
Lot Number3
SubdivisionBellaire
Land UseResidential
Legal DescriptionBELLAIRE ESTATES BLK C LOT 3 INT202400196909 DD09262024 CO-DC 0006500C00300 1CW0006500C
Census Tract018150
Assessed Land Value$90,000
Assessed Improvement Value$309,370
Assessment Year2025

About this property

Sold As-Is, this 4-bed, 2-bath traditional home is a fantastic opportunity for families and investors alike. It's within walking distance of Annie Keeley Elementary School and Waterview Park, making it perfect for families with school-aged children. For commuters, it's just a 3-minute drive to President George Bush Turnpike, offering convenient access to the greater Dallas area. Access Lake Ray Hubbard from various areas in under 15 minutes. Paddle Point Park is ideal for kayaking and paddleboarding. Enjoy free access to John Paul Jones Park, featuring picnic areas, grills, fishing piers, restrooms, and four concrete boat lanes. Captain's Cove Marina is only 14 minutes away for more extensive boating needs, offering similar amenities. Whether you're looking to settle in a family-friendly environment or seeking a promising investment, 7410 Bellaire Ln is your next home. *Buyer to verify all information*

Investor Tools

Property Icon
$399,370
Estimated Property Value
$169,795Estimated Mortgage Balance
$229,575Estimated Equity
57% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,396 /month
Positive
Cash Flow Estimate:
$799 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$922/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$9,064
$399,370
2025
$90,000
$309,370
$399,370
No

Tax History

Year
Tax Paid
Assessed Value
2024
$9,064
$399,370

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Rocket Mortgage Llc
Conventional
$175,000
No
First
Sep 26, 2024
Oct 2054

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$169,795
$229,575
57%
43%
$1,050/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,620/mo
$1,050/mo
+$2,570/mo
10.9%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Rowlett

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

7410 Bellaire Ln | Property Details | No Agent List