Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Main property image
A
NoAgentList RatingHow are grades calculated? Info
Views1view
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$285,000

7414 Bellaire Lane, Rowlett, TX, 75089

$347,570 ARVInfo
Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths2,009 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$141.86 / sqft
Year BuiltBuilt in 2002

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Gas Cooktop, Microwave, Convection Oven, Gas Water Heater
FlooringCeramic Tile, Wood

Exterior

Exterior FeaturesRain Gutters
Lot Size8,060 sqft

Building Information

Year Built2002
Stories1
Roof Type105
Garage Spaces2

Land Information

APN440006500C0040000
Lot Number4
SubdivisionBellaire
Land UseResidential
Legal DescriptionBELLAIRE ESTATES BLK C LOT 4 INT201900248727 DD09162019 CO-DC 0006500C00400 1CW0006500C
Census Tract018150
Assessed Land Value$90,000
Assessed Improvement Value$316,830
Assessment Year2025

About this property

Surprise after surprise greets you as you enter this fantastic home nestled in the heart of Rowlett. This home has very convenient access to all major highways, yet it is located on a quiet street. There are no neighbors but school play fields across from the home. This home has been meticulously updated with hardwood floors and plantation shutters throughout. The kitchen is amazing with a huge island, plenty of prep space and tons of cabinetry. Stainless steel, high end appliances make cooking and entertaining a breeze. The master bath had a complete remodel with a stunning shower, granite countertops and plenty of storage to include a huge walk in closet. See list of amenities in docs.

Investor Tools

Property Icon
$406,830
Estimated Property Value
$0Estimated Mortgage Balance
$180,024Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$347,569
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,441 /month
Positive
Cash Flow Estimate:
$814 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$827/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,890
$406,830
2025
$90,000
$316,830
$406,830
No

Tax History

Year
Tax Paid
Assessed Value
2024
$7,890
$406,830

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Leaderone Financial Corp
Conventional
$261,250
No
First
Sep 16, 2019
Oct 2049

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$226,806
$180,024
44%
56%
$1,567/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,770/mo
$1,567/mo
+$1,203/mo
8.2%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Rowlett

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

7414 Bellaire Lane | Property Details | No Agent List