1view

Owner Contacts

$186,000

NAL Estimated Property Value

7416 Llano Ave, Fort Worth, TX, 76116

Off Market

2 Beds

1 Bath

1,042 Sq Ft

$179.94 / sqft

Built in 1948

Property Lead Type:

BankruptcyPre-ForeclosureOff-Market ListAbsentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 2

Bathrooms Full 1

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Electric Range

FlooringVinyl

Exterior

Lot Size7,797 sqft

Building Information

Year Built1948

Stories1

Garage Spaces1

Land Information

APN34410-18-16

Lot Number16

SubdivisionRidglea West Addition

Land UseResidential

Legal DescriptionRIDGLEA WEST ADDITION BLOCK 18 LOT 16

Census Tract102302

Assessed Land Value$20,000

Assessed Improvement Value$109,300

Assessment Year2025

About this property

A beautifully renovated cottage style home in the desirable Bomber Heights neighborhood of Fort Worth, TX. This charming property blends classic appeal with modern updates, making it perfect for first time buyers, downsizers, or investors. Step inside to discover fresh paint throughout, creating a bright and inviting atmosphere. The open living area features brand new flooring that flows seamlessly into the updated kitchen, boasting sleek granite countertops, ample cabinetry —ideal for everyday cooking and entertaining. Both bedrooms are generously sized with plenty of natural light. Outside, enjoy a spacious backyard perfect for gatherings or gardening, plus a convenient 1 car garage for storage. Minutes from Ridglea Country Club, shopping at Ridgmar Mall, dining options, and easy access to I-30 for commuting to downtown or DFW Airport. Top-rated schools and parks nearby add to the appeal. Don't miss this gem — schedule a showing today!

Investor Tools

$186,000

Estimated Property Value

$182,768Estimated Mortgage Balance

$3,232Estimated Equity

1% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,125 /month

Positive

Cash Flow Estimate:

$375 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$402/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$3,898

$129,300

2025

$20,000

$109,300

$129,300

Tax History

Year

Tax Paid

Assessed Value

2024

$3,898

$129,300

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

American Portfolio Mortgage Corp

Unknown

$184,103

First

Dec 31, 2025

N/A

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$182,768

$3,232

98%

$1,104/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,456/mo

$1,104/mo

+$352/mo

9.4%

Learn About the Market: Opportunity in Fort Worth

Explore

Fort Worth

Fort Worth has transformed into one of the fastest-growing large cities in America. Anchoring the western side of the Dallas–Fort Worth Metroplex, the city combines its historic cattle industry and western heritage with modern economic strength. Major employers include aerospace and defense firms, healthcare systems, transportation companies, and advanced manufacturers.

With over one million residents and continued population growth at one of the fastest rates among major U.S. cities, Fort Worth offers relatively affordable housing compared to many peer cities while maintaining the economic advantages of a major metropolitan area. From North Fort Worth growth corridors to established neighborhoods, the city attracts homebuyers, businesses, and new residents seeking opportunity and affordability.

Explore This Area