Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$253,000

NAL Estimated Property Value

7425 Little Rock Lane, Fort Worth, TX, 76120

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,230 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$178.86 / sqft
Year BuiltBuilt in 1986

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Range, Microwave, Plumbed For Ice Maker, Vented Exhaust Fan
FlooringCarpet, Ceramic Tile, Vinyl

Exterior

Exterior FeaturesRain Gutters
Lot Size5,432 sqft

Building Information

Year Built1986
Stories1
Garage Spaces2

Land Information

APN37333-1-14
Lot Number14
SubdivisionSandy Ridge Estates
Land UseResidential
Legal DescriptionSANDY RIDGE ESTATES BLOCK 1 LOT 14
Census Tract106521
Assessed Land Value$50,000
Assessed Improvement Value$198,323
Assessment Year2025

About this property

EXCELLENT OPPORTUNITY TO OWN WELL LOVED HOME! This charming single story home in east Fort Worth has been owned by the same owners for over 25 years. All systems and main components are in excellent condition. Bring your ideas and make this well cared for home your own. Beautiful picture frame paneling and wood burning fireplace highlight the large open living room. Appliances including range, microwave and hot water heater are only 3 years old. HVAC system consistently serviced over its lifetime with bi-annual maintenance. Master bath features dual sinks, separate shower and jetted tub. Unique, low maintenance backyard creates a lovely terraced focal point and is just waiting for your garden ideas.

Investor Tools

Property Icon
$253,000
Estimated Property Value
$199,821Estimated Mortgage Balance
$53,179Estimated Equity
21% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,518 /month
Positive
Cash Flow Estimate:
$506 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$438/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,986
$248,323
2025
$50,000
$198,323
$248,323
No

Tax History

Year
Tax Paid
Assessed Value
2024
$3,986
$248,323

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
American Financial Network Inc
Fha
$220,924
Yes
First
May 14, 2021
Jun 2051

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$199,821
$53,179
21%
79%
$1,325/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,927/mo
$1,325/mo
+$602/mo
9.1%

Learn About the Market: Opportunity in Fort Worth

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Fort Worth

Fort Worth has transformed into one of the fastest-growing large cities in America. Anchoring the western side of the Dallas–Fort Worth Metroplex, the city combines its historic cattle industry and western heritage with modern economic strength. Major employers include aerospace and defense firms, healthcare systems, transportation companies, and advanced manufacturers.

With over one million residents and continued population growth at one of the fastest rates among major U.S. cities, Fort Worth offers relatively affordable housing compared to many peer cities while maintaining the economic advantages of a major metropolitan area. From North Fort Worth growth corridors to established neighborhoods, the city attracts homebuyers, businesses, and new residents seeking opportunity and affordability.

Explore Texas Explore This Area
Population Growth

Population Growth

11.9% since 2020

Net Migration

Net Migration

Strong Positive Migration

Median Home Price

Median Home Price

$299,655

Unemployment Rate

Unemployment Rate

3.7%

Price Trend

Price Trend

-2.5% YoY

New Permits

New Permits

158K

City: Fort Worth

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

7425 Little Rock Lane | Property Details | No Agent List