1Days on Market

4view

$100,000

7431 Holly Hill Drive 115, Dallas, TX, 75231

On Market

Just Added

1 Beds

1 Bath

620 Sq Ft

Condos / Townhouses

$161.29 / sqft

Built in 1979

Property Lead Type:

Absentee OwnerHigh Equity

Highlights

Interior

Bedrooms 1

Bathrooms Full 1

Indoor Fireplace

Heating Central

Cooling

AppliancesDishwasher, Disposal, Electric Range

Exterior

Lot Size2.81 acres

Building Information

Year Built1979

Stories1

Roof Type105

Land Information

APN00C11700000D00115

Lot Number1

SubdivisionCopperrun Condos Ph I

Land UseResidential

Legal DescriptionCOPPERRUN CONDOS PH I BLK 1/5192 PT LT 1 BLDG D UNIT 115 CE 1.10% INT201300139848 DD05012013 CO-DC 5192 001 01A00 3005192 001

Census Tract007815

Assessed Land Value$20,180

Assessed Improvement Value$147,220

Assessment Year2025

About this property

Well maintained complexes, New paint, Clean and bright 1st floor one bedroom unit by swimming pool. Large walk-in closet, fireplace in the living area. Great location near Presbyterian Hospital and Park Lane DART station, Sams Club, stores, and newly opened schools. Convenient in town location close to large city parks and biking trails

Investor Tools

$0Estimated Mortgage Balance

$167,400Estimated Equity

100% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,004 /month

Positive

Cash Flow Estimate:

$335 /month

Interested in this property?

Tony Tang

Citiwide Properties Corp.

Contact

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$299/month

$309/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$2,752

$167,400

2025

$20,180

$147,220

$167,400

No

Tax History

Year

Tax Paid

Assessed Value

2025

$2,752

$167,400

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

N/A

$167,400

100%

0%

$0/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,326/mo

$309/mo

+$1,017/mo

9.5%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area