NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$189,999

7431 Kingswood Circle, Fort Worth, TX, 76133

Off Market

2 Beds

2 Bath

1,104 Sq Ft

Condos / Townhouses

$172.1 / sqft

Built in 1983

Property Lead Type:

Off-Market ListHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 2

Bathrooms Full 1

Heating Central

Cooling

AppliancesDisposal, Electric Range, Microwave

FlooringCarpet, Marble, Tile, Vinyl

Exterior

Exterior FeaturesRain Gutters, Lighting

Lot Size3,611 sqft

Building Information

Year Built1983

Stories2

Land Information

APN6275C-1-1D

Lot Number1D

SubdivisionCandleridge Addition Phase 15

Land UseResidential

Legal DescriptionCANDLERIDGE ADDITION PHASE 15 BLOCK 1 LOT 1D & .01786 OF COMMON AREA

Census Tract105515

Assessed Land Value$30,000

Assessed Improvement Value$149,221

Assessment Year2025

About this property

Highest and best by Tuesday, November 1st @ 5pm. Fully renovated, corner unit townhome located just minutes from The Shops at Clearfork!! Welcome to this incredible home featuring newly replaced flooring, water heater, decorative lighting, marble fireplace, bathroom fixtures, and fresh neutral paint. You will love cooking in the beautiful kitchen complete with marble tile flooring, farm sink and disposal, modern glass tile backsplash, granite countertops, plus newly added refrigerator, stove & microwave. Enjoy entertaining in this open concept floorplan with amazing views from the kitchen all the way to the outdoor patio. Complete privacy upstairs with primary suite, full bathroom, and additional bedroom on the second floor. Plenty of space to park with both covered and uncovered parking spots with direct entry access to the gated backyard! Low maintenance living at its finest - front yard, fence, tree & bush trimming all maintained for you! Just minutes from Benbrook Lake!

Investor Tools

$179,221

Estimated Property Value

$0Estimated Mortgage Balance

$0Estimated Equity

100% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,140 /month

Positive

Cash Flow Estimate:

$380 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$359/month

$101/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$3,414

$179,221

2025

$30,000

$149,221

$179,221

Tax History

Year

Tax Paid

Assessed Value

2024

$3,414

$179,221

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Bank Of America Na

Conventional

$192,060

First

Jun 14, 2024

Jul 2054

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$185,457

N/A

103%

$1,152/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,530/mo

$1,253/mo

+$277/mo

10.2%

Learn About the Market: Opportunity in Texas

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore This Area