NoAgentList RatingHow are grades calculated?

1view

$265,000

7498 E Northwest Highway 102, Dallas, TX, 75231

$330,017 ARV

Off Market

2 Beds

3 Bath

1,333 Sq Ft

Condos / Townhouses

$198.8 / sqft

Built in 1973

Property Lead Type:

Off-Market ListHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 2

Bathrooms Full 2

Bathrooms Half 1

Indoor Fireplace

Heating Central

Cooling

AppliancesDishwasher, Disposal, Dryer, Electric Range, Microwave, Washer, Electric Water Heater

FlooringCeramic Tile, Laminate

Exterior

Private Pool

Exterior FeaturesRain Gutters, Private Yard

Lot Size4.54 acres

Building Information

Year Built1973

Stories2

Roof Type105

Land Information

APN00000396563980000

SubdivisionWhite Rock West Condo

Land UseResidential

Legal DescriptionWHITE ROCK WEST CONDO BLK A/5426 BLDG M APT 151 & 1.89622% CE VOL2002172/9332 DD0822002 CO-DC 5426 00A 000 1005426 00A

Census Tract007902

Assessed Land Value$150,020

Assessed Improvement Value$203,230

Assessment Year2025

About this property

Rare opportunity to live in coveted White Rock West community, steps from White Rock Lake & close to all East Dallas offers. Zoned for Lakewood Elem, these townhome-style condos almost NEVER come on the market. Step inside your completely remodeled house w quartz countertops, SS appliances, & all new EVERYTHING. Vaulted ceilings, french doors & skylight fill this home with plenty of natural light. Open floorplan provides lots of entertaining space. Or move the party outside to your private backyard. Large master bedroom offers 2 walk-in closets. Luxurious master bath with dual vanity & modern finishes. 2nd bedroom has its own private bath. Nothing left undone in this beautiful remodel!

Investor Tools

$353,250

Estimated Property Value

$0Estimated Mortgage Balance

$326,676Estimated Equity

100% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

$330,016

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,120 /month

Positive

Cash Flow Estimate:

$707 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$252/month

$307/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$1,255

$353,250

2025

$150,020

$203,230

$353,250

Tax History

Year

Tax Paid

Assessed Value

2024

$1,255

$353,250

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Ctx Mtg

N/A

$84,000

N/A

First

Aug 28, 2002

Sep 2032

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$26,574

$326,676

92%

$0/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,565/mo

$307/mo

+$1,258/mo

5.3%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area