NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$672,000

NAL Estimated Property Value

7503 Lake Ivie, Needville, TX, 77461

Off Market

4 Beds

3 Bath

4,326 Sq Ft

Single Family Residence

$94.54 / sqft

Built in 2016

Property Lead Type:

Absentee Owner

Highlights

Interior

Bedrooms 4

Bathrooms Full 3

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Microwave, Gas Cooktop, Double Oven, Electric Oven

FlooringCarpet, Tile, Wood

Exterior

Lot Size1.24 acres

Building Information

Year Built2016

Garage Spaces2

Land Information

APN8708-00-001-0220-906

Lot Number22

SubdivisionTejas Lakes

Land UseResidential

Legal DescriptionTEJAS LAKES, BLOCK 1, LOT 22

Census Tract675600

Assessed Land Value$79,034

Assessed Improvement Value$508,291

Assessment Year2025

About this property

Beautiful home located in the gated Tejas Lakes subdivision in highly sought after Needville ISD. This 4 bed 3.5 bath home features large 3 car garage perfect for storing your tools&toys! Situated on 1.24 acre lot, this custom home boasts space inside&out for family&guests. WOOD FLOORING at entry, office, dining, &family room. SOARING ceilings in living accentuate gorgeous STONE fireplace. Spacious kitchen features Stainless appliances, custom 42" cabinets w/rope & crown moulding, granite counters w/glass tile backsplash, accent island, DOUBLE OVENS&breakfast bar! 1st Master downstairs features tray ceiling & offers ample room w/separate sitting area! Luxurious Master Bath features walk-in shower&jetted tub w/tile accents, separate sinks& oversized walk-in closet. Up iron/wood accented stairway you will enjoy entertaining in the oversized Game/Media room. 3 additional bedrooms upstairs, including a 2nd Master! The backyard opens up to a large inset covered patio w/no back neighbors!

Investor Tools

$672,000

Estimated Property Value

$387,922Estimated Mortgage Balance

$284,078Estimated Equity

33% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$4,032 /month

Positive

Cash Flow Estimate:

$1,344 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$1,041/month

$1,000/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$9,128

$587,325

2025

$79,034

$508,291

$587,325

Tax History

Year

Tax Paid

Assessed Value

2025

$9,128

$587,325

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Nationstar Mortgage Llc

Conventional

$424,000

First

Nov 5, 2021

Dec 2051

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$387,922

$199,403

33%

58%

$2,543/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,226/mo

$3,543/mo

$-1,317/mo

4.0%

Learn About the Market: Opportunity in Texas

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore This Area