Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$344,000

NAL Estimated Property Value

7505 Gairlock Drive, Fort Worth, TX, 76179

Off MarketInfo
Beds4 Beds
Baths2 Bath
Baths1,931 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$132 / sqft
Year BuiltBuilt in 2019

Property Lead Type:

Off-Market ListHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms 2Bathrooms 2
AppliancesDishwasher, Disposal, Gas Cooktop, Microwave, Refrigerator, Vented Exhaust Fan, Gas Water Heater
FlooringCarpet, Ceramic Tile

Exterior

Lot Size7,375 sqft

Building Information

Year Built2019
Garage Spaces2

Land Information

APN21164-4-19
Lot Number19
SubdivisionInnisbrook Place
Land UseResidential
Legal DescriptionINNISBROOK PLACE BLOCK 4 LOT 19
Census Tract114012
Assessed Land Value$75,000
Assessed Improvement Value$173,375
Assessment Year2025

About this property

Beautiful NEW CONSTRUCTION by Wyatt James just completed, MOVE IN READY!! 4BR fantastic open plan! Kitchen has custom shaker style modern painted cabinets, granite island perfect for entertaining, family gatherings! Granite composite farm sink, SS gas cooktop appliance package! Modern plumbing, lighting, hardware throughout, 5 inch baseboards. Master suite has granite, framed mirrors, fantastic full tile large walk in shower has drop slab tile flooring. Granite, framed mirror in secondary bath too! Upgraded Anderson windows provide great light, energy effiiciency! Full sprinklers, security, radiant barrier, GAS heating! 1, 2, 10 yr warranty! Close to Downtown, NASJRB, Lockheed, shopping, restaurants!EMSISD!

Investor Tools

Property Icon
$344,000
Estimated Property Value
$249,728Estimated Mortgage Balance
$94,272Estimated Equity
27% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,064 /month
Positive
Cash Flow Estimate:
$688 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$601/month
$501/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,486
$248,375
2025
$75,000
$173,375
$248,375
No

Tax History

Year
Tax Paid
Assessed Value
2024
$5,486
$248,375

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Guaranteed Rate Affinity Llc
Fha
$250,282
Yes
First
Dec 16, 2019
Jan 2050

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$249,728
$94,272
27%
73%
$1,704/mo

Learn About the Market: Opportunity in Fort Worth

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Fort Worth

Fort Worth has transformed into one of the fastest-growing large cities in America. Anchoring the western side of the Dallas–Fort Worth Metroplex, the city combines its historic cattle industry and western heritage with modern economic strength. Major employers include aerospace and defense firms, healthcare systems, transportation companies, and advanced manufacturers.

With over one million residents and continued population growth at one of the fastest rates among major U.S. cities, Fort Worth offers relatively affordable housing compared to many peer cities while maintaining the economic advantages of a major metropolitan area. From North Fort Worth growth corridors to established neighborhoods, the city attracts homebuyers, businesses, and new residents seeking opportunity and affordability.

Explore Texas Explore This Area
Population Growth

Population Growth

11.9% since 2020

Net Migration

Net Migration

Strong Positive Migration

Median Home Price

Median Home Price

$299,655

Unemployment Rate

Unemployment Rate

3.7%

Price Trend

Price Trend

-2.5% YoY

New Permits

New Permits

158K

City: Fort Worth

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

7505 Gairlock Drive | Property Details | No Agent List