NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$199,920

NAL Estimated Property Value

7510 Holly Hill Drive 121, Dallas, TX, 75231

Off Market

2 Beds

3 Bath

1,176 Sq Ft

Condos / Townhouses

$118.2 / sqft

Built in 1979

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 2

Bathrooms Full 2

Indoor Fireplace

Heating Central

Cooling

AppliancesDishwasher, Disposal, Electric Cooktop

FlooringLaminate

Exterior

Lot Size2.94 acres

Building Information

Year Built1979

Stories2

Roof Type105

Land Information

APN00000367738480000

Lot Number4-8

SubdivisionHolly Park Condominiums

Land UseResidential

Legal DescriptionHOLLY PARK CONDOMINIUMS LTS 7-8 & PT LTS 4-5-6 BLDG A UNIT 121 & 1.666% CE INT202500043729 DD03032025 CO-DC 5208 217 000

Census Tract007815

Assessed Land Value$38,440

Assessed Improvement Value$161,480

Assessment Year2025

About this property

Very quiet complex and great location. Unit has small patio plus storage closet. The downstairs has kitchen, dining area and living room with fireplace plus full bath. Upstairs has 2 bedrooms and full bath. Full size washer dryer connections. Please note that the HVAC units both inside were replaced with new in summer 2018, which was a major expenditure. The HOA restricts rentals to 10% of the units in order to maintain high owner occupancy ratios. Seller has an executed POA at Fide;ity National Title, Any defective wood on patio is to be replaced shortly by the HOA.

Investor Tools

$199,920

Estimated Property Value

$0Estimated Mortgage Balance

$199,920Estimated Equity

100% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,200 /month

Positive

Cash Flow Estimate:

$400 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$296/month

$300/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$2,549

$199,920

2025

$38,440

$161,480

$199,920

Tax History

Year

Tax Paid

Assessed Value

2024

$2,549

$199,920

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

N/A

$199,920

100%

$0/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,565/mo

$300/mo

+$1,265/mo

9.4%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area