1view

Owner Contacts

$350,670

NAL Estimated Property Value

7517 Pebblestone Dr # 2-14, Dallas, TX, 75230

Off Market

2 Beds

2 Bath

1,465 Sq Ft

$204.57 / sqft

Built in 1971

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 2

Bathrooms Full 2

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven, Electric Range, Ice Maker, Microwave, Refrigerator, Warming Drawer

FlooringStone, Vinyl

Exterior

Private Pool

Lot Size3,870 sqft

Building Information

Year Built1971

Stories1

Roof Type105

Garage Spaces1

Land Information

APN00000706341240000

Lot Number14

SubdivisionCrest Meadow

Land UseResidential

Legal DescriptionCREST MEADOW ESTATES 7TH INST BLK S/7288 LOT 14 INT202100303036 DD10062021 CO-DC 7288 00S 01400 1007288 00S

Census Tract013106

Assessed Land Value$70,000

Assessed Improvement Value$280,670

Assessment Year2025

About this property

Updated, adorable doll house ready to move into. Gourmet kitchen, fridge included. New flooring, updated with granite in both bathrooms, two separate living areas, back living area and bedroom with separate entrances. Beautiful ivy walled and covered pergola with slate flooring for relaxing outdoor living. Secured gate giving access to covered car ports. Separate storage building. Convenient location near retail, restaurants, health clubs, park. All within walking distance.

Investor Tools

$350,670

Estimated Property Value

$267,071Estimated Mortgage Balance

$83,599Estimated Equity

23% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,104 /month

Positive

Cash Flow Estimate:

$701 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$760/month

$395/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$7,367

$350,670

2025

$70,000

$280,670

$350,670

Tax History

Year

Tax Paid

Assessed Value

2024

$7,367

$350,670

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

John B Kleinheinz

Purchase Money Mortgage

$300,000

First

Sep 21, 2020

N/A

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$267,071

$83,599

23%

76%

$1,799/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,565/mo

$2,194/mo

$-629/mo

5.4%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area