B+

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$223,890

NAL Estimated Property Value

7522 Holly Hill Drive 33, Dallas, TX, 75231

Off Market

2 Beds

3 Bath

1,168 Sq Ft

Condos / Townhouses

$194.78 / sqft

Built in 1981

Property Lead Type:

Off-Market ListHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 2

Bathrooms Full 2

Bathrooms Half 1

Indoor Fireplace

Heating Central

Cooling

AppliancesDishwasher, Disposal, Electric Range, Ice Maker, Microwave, Refrigerator

FlooringCeramic Tile

Exterior

Lot Size2.46 acres

Building Information

Year Built1979

Stories2

Roof Type105

Land Information

APN00000367750740000

Lot Number1

Land UseResidential

Legal DescriptionHOLLY OAKS TOWNHOMES BLK 3-18/5209 LOT 1 ACS 2.4638 BLDG D UNIT 33 CE 2.2524% INT202200300480 DD11222022 CO-DC 5209 318 001

Census Tract007815

Assessed Land Value$36,250

Assessed Improvement Value$187,640

Assessment Year2025

About this property

OUTSTANDING TWO STORY CONDO COMPLETELY UPDATED WITH NEW KITCHEN CABINETS, QUARTZ COUNTER TOPS, NEW SS APPLIANCES, LIGHT FIXTURES, LUXURY VINYL PLANK FLOORING, NICE LIVING AREA WITH FIREPLACE, BOTH BEDROOMS ARE UPSTAIRS, LARGE CLOSETS, UPDATED BATHROOMS, WASHER AND DRYER CONNECTIONS, NICE PATIO AREA, COVERED PARKING , ACCESS GATES.....THE HOA DUES COVER THE HOT WATER AND GAS AND BLANKET INSURANCE. DONT MISS OUT ON A GREAT CONDO. THESE DO NOT LAST WHEN THEY ARE ALL UPDATED... THANK YOU

Investor Tools

$223,890

Estimated Property Value

$161,596Estimated Mortgage Balance

$62,294Estimated Equity

27% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,365 /month

Positive

Cash Flow Estimate:

$455 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$411/month

$380/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$3,815

$223,890

2025

$36,250

$187,640

$223,890

Tax History

Year

Tax Paid

Assessed Value

2024

$3,815

$223,890

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Cardinal Financial Company Lp

Conventional

$172,800

First

Nov 22, 2022

Dec 2052

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$161,596

$62,294

27%

72%

$1,037/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,565/mo

$1,417/mo

+$148/mo

8.4%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area