B+

NoAgentList RatingHow are grades calculated?

2view

Owner Contacts

$128,700

NAL Estimated Property Value

7522 Holly Hill Drive 50, Dallas, TX, 75231

Off Market

1 Beds

1 Bath

649 Sq Ft

Condos / Townhouses

$204.16 / sqft

Built in 1979

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 1

Bathrooms Full 1

Indoor Fireplace

Heating Central

Cooling

AppliancesDishwasher, Disposal, Electric Range, Refrigerator

Exterior

Lot Size2.46 acres

Building Information

Year Built1979

Stories1

Roof Type105

Land Information

APN00000367751080000

Lot Number1

Land UseResidential

Legal DescriptionHOLLY OAKS TOWNHOMES BLK 3-18/5209 LOT 1 ACS 2.4638 BLDG F UNIT 50 CE 1.1311% INT202200284523 DD10312022 CO-DC 5209 318 00100

Census Tract007815

Assessed Land Value$18,210

Assessed Improvement Value$110,490

Assessment Year2025

About this property

NICE SECOND FLOOR CONDO THAT HAS A BEDROOM PLUS A LOFT AREA.. ALL UPDATED WITH CABINETS, QUARTZ, SS APPLIANCES, LUXURY VINYL PLANK FLOORING, LIVING AREA WITH A FIREPLACE, ....LOFT AREA THAT MAKES A NICE OFFICE AREA AND HAS A LARGE CLOSET 8 X 8 THAT IS NOT ON THE TAX SQ. FT. OF 585 PLUS LOFT AREA OF @ 64 SQ FT @ 649 TOTAL ..LOTS OF WINDOWS. VAULTED CEILINGS, NICE CLOSETS, STACK WDC. , COVERED PARKING, ACCESS GATES.... EMAIL AGENT IF YOU HAVE QUESTIONS......

Investor Tools

$128,700

Estimated Property Value

$93,351Estimated Mortgage Balance

$35,349Estimated Equity

27% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$795 /month

Positive

Cash Flow Estimate:

$265 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$289/month

$188/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$2,824

$128,700

2025

$18,210

$110,490

$128,700

Tax History

Year

Tax Paid

Assessed Value

2024

$2,824

$128,700

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Texas Trust Cu

Conventional

$100,000

First

Oct 31, 2022

Nov 2052

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$93,351

$35,349

27%

73%

$600/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,326/mo

$788/mo

+$538/mo

12.4%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area