Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$399,000

7528 Circle Dr, North Richland Hills, TX, 76180

Off MarketInfo
Beds4 Beds
Baths2 Bath
Baths2,071 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$192.66 / sqft
Year BuiltBuilt in 1971

Property Lead Type:

Off-Market ListAbsentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Gas Range, Gas Water Heater
FlooringCeramic Tile, Vinyl

Exterior

Lot Size11,056 sqft

Building Information

Year Built1971
Stories1
Garage Spaces2

Land Information

APN18810-17-8
Lot Number8
SubdivisionHoliday North Addition
Land UseResidential
Legal DescriptionHOLIDAY NORTH ADDITION BLOCK 17 LOT 8
Census Tract113217
Assessed Land Value$50,000
Assessed Improvement Value$224,600
Assessment Year2025

About this property

FULLY RENOVATED from top to bottom in a super convenient neighborhood of the award-winning Birdville ISD! Walking distance to NRH2O, Tarrant Community College, and backs up to a spacious greenbelt; short drive to Fort Worth, DFW airport, all the shopping of Highway 26 in Colleyville, Glade Parks in Euless, and Southlake Town Square. Enter to an open-concept and split bedroom layout where the master bedroom is private, separate home office, open dining and living for entertaining or enjoying the family, and tons of natural light with an amazing view of the huge backyard! Master retreat offers dual closets for more storage, expanded vanity, and a spacious walk-in custom shower. Many home features include wood-look LVP flooring, soft close wood cabinets, Calacatta Luxe quartz countertops, new light and water fixtures throughout, new stainless Whirlpool appliances, and so much more! Truly a special gem in a wondferul area

Investor Tools

Property Icon
$370,000
Estimated Property Value
$290,000Estimated Mortgage Balance
$81,257Estimated Equity
22% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,394 /month
Positive
Cash Flow Estimate:
$798 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$231/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$928
$274,600
2025
$50,000
$224,600
$274,600
No

Tax History

Year
Tax Paid
Assessed Value
2025
$928
$274,600

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Deep Ellum Funding Llc
Purchase Money Mortgage
$290,000
No
First
Apr 1, 2026
Mar 2027

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$288,743
$47,257
14%
78%
$1,739/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,160/mo
$1,739/mo
+$421/mo
7.0%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: North Richland Hills

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

7528 Circle Dr | Property Details | No Agent List