Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$403,000

NAL Estimated Property Value

7603 Willow School Dr, Spring, TX, 77389

Off MarketInfo
Beds4 Beds
Baths3 Bath
Baths2,683 Sq Ft
price_per_sqft$130.45 / sqft
Year BuiltBuilt in 2014

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 2Bathrooms Full 2
Bathrooms Half 1Bathrooms Half 1
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesENERGY STAR Qualified Appliances, Water Heater, Disposal, Gas Oven, Microwave, Gas Range, Dishwasher
FlooringCarpet, Tile, Wood

Exterior

Lot Size9,675 sqft

Building Information

Year Built2014
Garage Spaces2

Land Information

APN1352710010012
Lot Number12
Land UseResidential
Legal DescriptionLT 12 BLK 1 PRESERVE AT NORTHAMPTON SEC 3
Census Tract554902
Assessed Land Value$60,766
Assessed Improvement Value$313,814
Assessment Year2025

About this property

Lovely 4 Bedroom Home In The Gated Community Of Preserve At North Hampton! This home features a light and bright open concept floor plan, large living/dining/kitchen combo, separate formal dining room, many energy features, archways and ceiling fans throughout. The kitchen is well equipped with a breakfast bar, walk-in pantry, SS appliances and plenty of cabinetry for storage. The spacious primary suite includes a sitting area, and en-suite bath with tub and separate shower, dual sinks and walk-in closet. Secondary bedrooms are well-sized. The tandem section of the garage has been fully converted to a media/exercise room, approx. 266 sf! Large backyard is fenced, with a covered patio. Great location in Klein ISD, with no rear neighbors and easy access to 99 and The Woodlands.

Investor Tools

Property Icon
$403,000
Estimated Property Value
$309,439Estimated Mortgage Balance
$93,561Estimated Equity
19% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,418 /month
Positive
Cash Flow Estimate:
$806 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$819/month
$700/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,812
$374,580
2025
$60,766
$313,814
$374,580
No

Tax History

Year
Tax Paid
Assessed Value
2024
$7,812
$374,580

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Gateway First Bank
Conventional
$339,500
No
First
Sep 27, 2021
Oct 2051

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$309,439
$74,561
19%
77%
$2,036/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,560/mo
$2,736/mo
$-176/mo
7.6%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Spring

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

7603 Willow School Dr | Property Details | No Agent List