B+

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$301,640

NAL Estimated Property Value

7610 Hazel Road, Dallas, TX, 75217

Off Market

4 Beds

2 Bath

1,538 Sq Ft

Single Family Residence

$133.94 / sqft

Built in 2019

Property Lead Type:

BankruptcyPre-ForeclosureOff-Market ListHigh Equity

Highlights

Interior

Bedrooms 4

Bathrooms Full 2

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Electric Range, Microwave, Plumbed For Ice Maker, Electric Water Heater

FlooringCarpet, Ceramic Tile

Exterior

Lot Size10,800 sqft

Building Information

Year Built2020

Stories1

Roof Type105

Garage Spaces1

Land Information

APN00000561274000000

Lot Number3

SubdivisionPleasant Home

Land UseResidential

Legal DescriptionPLEASANT HOME ESTATES BLK C/6294 E 22 FT LOT 2 & W 38 FT LOT 3 INT202000137980 DD05292020 CO-DC 6294 000 00300 3006294 000

Census Tract009301

Assessed Land Value$90,000

Assessed Improvement Value$211,640

Assessment Year2025

About this property

BRAND NEW Inner City Pad! You will LOVE this Eye Catching 4 bedroom home which features a generous living area with lots of natural light, fully equipped kitchen that showcases stainless steel stove, dishwasher, and built in microwave, sparkling granite counter tops, and much more. The spacious master suite features a walk-in closet and large bathroom. Minutes from Downtown Dallas! This home is a must see! Estimated completion is End May. All information contained herein deemed reliable but not guaranteed. Buyer(s) to verify all information including sq footage, schools, dimensions, etc.

Investor Tools

$301,640

Estimated Property Value

$145,514Estimated Mortgage Balance

$156,126Estimated Equity

51% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,810 /month

Positive

Cash Flow Estimate:

$603 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$435/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$3,716

$301,640

2025

$90,000

$211,640

$301,640

Tax History

Year

Tax Paid

Assessed Value

2024

$3,716

$301,640

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Trinity Oaks Mortgage Llc

Conventional

$164,800

First

May 29, 2020

Jun 2050

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$145,514

$156,126

51%

48%

$989/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,572/mo

$989/mo

+$1,583/mo

10.2%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area