Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Main property image
Days1Days on Market
Views4view
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$128,000

7613 Marys Creek Dr, Fort Worth, TX, 76116

On MarketInfo
Just AddedInfo
Beds3 Beds
Baths1 Bath
Baths720 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$177.78 / sqft
Year BuiltBuilt in 1935

Property Lead Type:

Absentee OwnerHigh EquityCash BuyersMove-In Ready

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 1Bathrooms Full 1
AppliancesDishwasher, Dryer, Microwave
FlooringCarpet, Linoleum

Exterior

Lot Size6,064 sqft

Building Information

Year Built1935
Stories1

Land Information

APN34940-1-D
Lot NumberD
SubdivisionRogers Place
Land UseResidential
Legal DescriptionROGERS PLACE BLOCK 1 LOT D
Census Tract102302
Assessed Land Value$5,000
Assessed Improvement Value$35,003
Assessment Year2025

About this property

RARE find: a one-bedroom single-family home at an entry-level price point, backing directly to Marys Creek and a natural greenbelt. Enjoy front and back porches, a backyard with parking potential for an extra vehicle, and quick access to major roadways. Own your own slice of serenity in the middle of the city, with monthly payments comparable to renting. Mature trees along the creek set the stage for quiet evenings and sunset views with friends. This home keeps things simple: window-unit AC and radiator heat mean no big-ticket HVAC system to worry about. If something needs attention, repairs are typically quick and affordable, not a five-figure surprise. The property is move in ready as-is. If you would like to make improvements, consider a renovation loan (ask your lender or we can recommend a lender). Note: the property sits in a flood plain, which means additional insurance coverage is required. We recommend reaching out to your insurance professional for an accurate quote, but the list price is set to help offset that added cost. Investor opportunity: this property should cashflow month one. Schedule your showing today to see if this rare opportunity is the right fit for you.

Investor Tools

$0Estimated Mortgage Balance
$167,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,002 /month
Positive
Cash Flow Estimate:
$334 /month

Interested in this property?

Bill Jacobs

Black Tie Real Estate

ContactContact

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$143/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$876
$40,003
2025
$5,000
$35,003
$40,003
No

Tax History

Year
Tax Paid
Assessed Value
2025
$876
$40,003

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$167,000
100%
0%
$0/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,927/mo
N/A
+$1,927/mo
13.8%

Learn About the Market: Opportunity in Fort Worth

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Fort Worth

Fort Worth has transformed into one of the fastest-growing large cities in America. Anchoring the western side of the Dallas–Fort Worth Metroplex, the city combines its historic cattle industry and western heritage with modern economic strength. Major employers include aerospace and defense firms, healthcare systems, transportation companies, and advanced manufacturers.

With over one million residents and continued population growth at one of the fastest rates among major U.S. cities, Fort Worth offers relatively affordable housing compared to many peer cities while maintaining the economic advantages of a major metropolitan area. From North Fort Worth growth corridors to established neighborhoods, the city attracts homebuyers, businesses, and new residents seeking opportunity and affordability.

Explore Texas Explore This Area
Population Growth

Population Growth

11.9% since 2020

Net Migration

Net Migration

Strong Positive Migration

Median Home Price

Median Home Price

$299,655

Unemployment Rate

Unemployment Rate

3.7%

Price Trend

Price Trend

-2.5% YoY

New Permits

New Permits

158K

City: Fort Worth

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

7613 Marys Creek Dr | Property Details | No Agent List