Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$312,480

NAL Estimated Property Value

7618 Beverly Dr, Rowlett, TX, 75089

Off MarketInfo
Beds4 Beds
Baths2 Bath
Baths1,648 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$138.05 / sqft
Year BuiltBuilt in 1987

Property Lead Type:

Off-Market ListAbsentee OwnerHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Gas Range, Microwave, Plumbed For Ice Maker, Refrigerator
FlooringCeramic Tile, Laminate

Exterior

Exterior FeaturesRain Gutters
Lot Size7,750 sqft

Building Information

Year Built1987
Stories1
Roof Type105
Garage Spaces1

Land Information

APN440164300B0070000
Lot Number7
SubdivisionPrinceton Pointe Ph 1a Rep
Land UseResidential
Legal DescriptionPRINCETON POINTE PH 1A REP BLK B LOT 7 INT202000344093 DD12082020 CO-DC 0164300B00700 1CW0164300B
Census Tract018149
Assessed Land Value$90,000
Assessed Improvement Value$222,480
Assessment Year2025

About this property

Come see this BEAUTIFULLY UPDATED 1 story home in desirable Princeton Pointe. The home has been freshly painted with modern neutral colors, it has beautiful vaulted ceilings, new laminate wood flooring in all living areas and all bedrooms, white painted kitchen cabinets, stainless steel appliances, and beautiful farmhouse decorative lighting. The home has 4 bedrooms (4th bedroom is great for an office), 2 baths, large living area, beautiful open kitchen, and a large & private backyard. The home has been meticulously maintained and is move in ready!! You wont want to miss this one. Refrigerator, washer & dryer, and kitchen island will stay with the home.

Investor Tools

Property Icon
$312,480
Estimated Property Value
$188,632Estimated Mortgage Balance
$123,848Estimated Equity
39% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,875 /month
Positive
Cash Flow Estimate:
$625 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$623/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,908
$312,480
2025
$90,000
$222,480
$312,480
No

Tax History

Year
Tax Paid
Assessed Value
2024
$5,908
$312,480

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Sun West Mortgage Company Inc
Conventional
$210,615
No
First
Dec 8, 2020
Jan 2051

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$188,632
$123,848
39%
60%
$1,263/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,620/mo
$1,263/mo
+$2,357/mo
13.9%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Rowlett

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

7618 Beverly Dr | Property Details | No Agent List