NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$187,000

NAL Estimated Property Value

7633 Cambridge St, Houston, TX, 77054

Off Market

2 Beds

3 Bath

1,368 Sq Ft

Condos / Townhouses

$139.62 / sqft

Built in 1983

Property Lead Type:

Absentee Owner

Highlights

Interior

Bedrooms 2

Bathrooms Full 2

Indoor Fireplace

Heating Central

Cooling

AppliancesDisposal, Electric Oven, Microwave, Electric Range, Dryer, Refrigerator, Washer, Dishwasher

FlooringLaminate, Tile

Exterior

Exterior FeaturesCourtyard

Building Information

Year Built1983

Land Information

APN1155810070002

SubdivisionMedical Center Th Condo 1amend

Land UseResidential

Legal DescriptionUNIT 7633 BLDG G .00872 INT COMMON LAND & ELE MEDICAL CENTER TH CONDO 1AMEND

Census Tract314001

Assessed Land Value$35,530

Assessed Improvement Value$151,470

Assessment Year2025

About this property

Just like a house! Two story home with a HUGE living area, fireplace, wood style flooring, updated kitchen upgraded granite counters, and lovely grey subway tile! Lots of kitchen cabinets, designated utility area, all open to living/dining area! Adorable powder bath with updated vanity and cabinet, and charming wallpaper! Two big bedrooms up with bathrooms, and walk in closets! HUGE patio area (open to living area) This is a gate community with a manned gate. Right across the street from UT Dental and minutes from the Houston Medical Center! Covered parking spot, community pool! Manicured landscaping! Roof replaced in last quarter of 2021, fence (patio) 2021, A/C 2018, Dishwasher 2020, Refrigerator 2018* ** Per seller.

Investor Tools

$187,000

Estimated Property Value

$165,757Estimated Mortgage Balance

$21,243Estimated Equity

11% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,146 /month

Positive

Cash Flow Estimate:

$382 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$444/month

$400/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$4,394

$187,000

2025

$35,530

$151,470

$187,000

Tax History

Year

Tax Paid

Assessed Value

2024

$4,394

$187,000

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

A1 Mortgage Group Llc

Conventional

$178,200

First

Aug 22, 2022

Sep 2052

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$165,757

$21,243

11%

89%

$1,069/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,670/mo

$1,469/mo

+$201/mo

10.7%

Learn About the Market: Opportunity in Houston

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore This Area