0Days on Market

7view

$975,000

7652 Culcourt St, Dallas, TX, 75209

On Market

Just Added

3 Beds

1 Bath

1,170 Sq Ft

Single Family Residence

$833.33 / sqft

Built in 1945

Property Lead Type:

BankruptcyPre-ForeclosureAbsentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 3

Bathrooms Full 1

Garage Available

Heating Central

Cooling

AppliancesOther

Exterior

Lot Size32,238 sqft

Building Information

Year Built1945

Stories1

Roof Type105

Garage Spaces1

Land Information

APN00000353203000000

Lot Number11-A

SubdivisionGreenway Terrace

Land UseResidential

Legal DescriptionGREENWAY TERRACE BLK 8/4993 LT 11-A INT202400252685 DD12122024 CO-DC 4993 008 11A00 1004993 008

Census Tract007102

Assessed Land Value$360,000

Assessed Improvement Value$98,120

Assessment Year2025

About this property

Exceptional opportunity to build in a desirable Dallas location. Situated on an expansive 32,238-square-foot lot (approximately 0.74 acres), this property offers a rare opportunity for new construction in an established neighborhood. Conveniently located near major thoroughfares, shopping, dining, and everyday amenities, the generous lot provides an ideal setting to create a custom home with ample space for outdoor living.

Investor Tools

$671,415Estimated Mortgage Balance

$0Estimated Equity

0% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$5,850 /month

Positive

Cash Flow Estimate:

$1,950 /month

Interested in this property?

Clay Stapp

CLAY STAPP + CO

Contact

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$1,118/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$10,201

$458,120

2025

$360,000

$98,120

$458,120

Tax History

Year

Tax Paid

Assessed Value

2025

$10,201

$458,120

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Willow Bend Mortgage Co

Conventional

$692,000

First

Dec 12, 2024

Jan 2055

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$671,415

N/A

104%

$4,149/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,370/mo

$4,149/mo

$-1,779/mo

4.4%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area