NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$161,000

NAL Estimated Property Value

766 Bethpage Ave, Dallas, TX, 75217

$193,367 ARV

Off Market

3 Beds

1 Bath

1,250 Sq Ft

Single Family Residence

$132 / sqft

Built in 1952

Property Lead Type:

Off-Market ListARV FlipAbsentee Owner

Highlights

Interior

Bedrooms 3

Bathrooms Full 1

Garage Available

Heating Gas

Cooling

AppliancesGas Cooktop

Exterior

Lot Size5,934 sqft

Building Information

Year Built1952

Stories1

Roof Type105

Garage Spaces1

Land Information

APN00000552718000000

Lot Number2

SubdivisionHome Gardens

Land UseResidential

Legal DescriptionHOME GARDENS BLK K/6256 LOT 2 VOL2001159/1308 DD08092001 CO-DC 6256 00K 00200 3006256 00K

Census Tract009303

Assessed Land Value$55,000

Assessed Improvement Value$104,830

Assessment Year2025

About this property

This Property is ideal for a homeowners ready to put in some TLC. Also investors opportunity fixer- upper with potential. This houses is 2 bedrooms with 3 extra rooms versatile space perfect for a home office, studio, Playroom or guess room. Located in promises neighborhood with access to local amenities, close to highway 175 & 635. Also 15 min away from downtown Dallas. This home offers a significant value with the right vision and improvements. Schedule for a private tour.

Investor Tools

$161,000

Estimated Property Value

$130,850Estimated Mortgage Balance

$30,150Estimated Equity

18% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

$193,366

Rent-to-Value Ratio: 0.72%

Rent Estimate

$990 /month

Positive

Cash Flow Estimate:

$330 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$262/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

N/A

$159,830

2025

$55,000

$104,830

$159,830

Tax History

Year

Tax Paid

Assessed Value

2024

N/A

$159,830

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Everett Financial Inc

Conventional

$132,000

First

Nov 24, 2025

Dec 2055

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$130,850

$30,150

18%

81%

$792/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,565/mo

$792/mo

+$773/mo

11.7%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area