Street View

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$244,890

NAL Estimated Property Value

769 Fairwood Dr, Dallas, TX, 75232

Off Market

4 Beds

2 Bath

1,238 Sq Ft

Single Family Residence

$138.13 / sqft

Built in 1957

Property Lead Type:

Off-Market ListAbsentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 4

Bathrooms Full 2

Garage Available

Heating Central

Cooling

AppliancesDisposal

FlooringHardwood

Exterior

Lot Size7,572 sqft

Building Information

Year Built1957

Stories1

Roof Type105

Garage Spaces1

Land Information

APN00000616396000000

Lot Number31

SubdivisionPolk Terrace 2nd Installment

Land UseResidential

Legal DescriptionPOLK TERRACE 2ND INSTALLMENT BLK N/6638 LT 31 INT202300012387 DD01202023 CO-DC 6638 00N 03100 2006638 00N

Census Tract011104

Assessed Land Value$60,000

Assessed Improvement Value$184,890

Assessment Year2025

About this property

Move in ready. The house is a great starter home. Great 4-bedroom 1- bath in well stablished neighborhood, with original hardwood floors throughout the house. Ceramic title in kitchen floors, garage has been converted into a nice large bedroom with a walk-in closet. Large backyard. Fridge will stay!!! No survey, buyer buy a new one if needed. SOLD AS IS!!!!

Investor Tools

$244,890

Estimated Property Value

$225,758Estimated Mortgage Balance

$19,132Estimated Equity

7% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,469 /month

Positive

Cash Flow Estimate:

$490 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$404/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$3,626

$244,890

2025

$60,000

$184,890

$244,890

Tax History

Year

Tax Paid

Assessed Value

2024

$3,626

$244,890

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Sfmc Lp

Fha

$240,562

Yes

First

Jan 20, 2023

Feb 2053

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$225,758

$19,132

92%

$1,443/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,572/mo

$1,443/mo

+$1,129/mo

12.6%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area