Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$269,101

NAL Estimated Property Value

770 Worthshire St, Houston, TX, 77008

Off MarketInfo
Beds2 Beds
Baths2 Bath
Baths1,296 Sq Ft
price_per_sqft$200.62 / sqft
Year BuiltBuilt in 1979

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 2Bedrooms 2
Bathrooms Full 1Bathrooms Full 1
Bathrooms Half 1Bathrooms Half 1
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDisposal, Electric Oven, Microwave, Electric Range, Dryer, Washer, Dishwasher, Refrigerator
FlooringLaminate, Tile

Exterior

Exterior FeaturesBalcony
Lot Size1,542 sqft

Building Information

Year Built1979
Stories2
Garage Spaces1

Land Information

APN1136340000002
SubdivisionHidden Lake
Land UseResidential
Legal DescriptionUNIT 2 BLDG 10 HIDDEN LAKE SEC 3
Census Tract510902
Assessed Land Value$98,930
Assessed Improvement Value$170,171
Assessment Year2025

About this property

Nestled in the heart of the sought-after Timbergrove and Heights area, this property offers sweeping views of a wooded tributary of White Oak Bayou and the iconic Downtown skyline. A true gem, this home blends modern comfort with timeless elegance, featuring an open floor plan perfect for both intimate gatherings and grand entertaining. The interior boasts 2 generously-sized bedrooms complemented by a versatile study/walk-in storage, and the expansive primary suite promises a private retreat with private patio overlooking the ravine. The updated Jack and Jill bathroom adds a touch of luxury, and the inclusion of all appliances ensures convenience. Step outside to discover a gated patio that invite you to unwind while taking in the serene beauty of the wooded bayou area and its vibrant wildlife. With direct access to the White Oak Bayou trails and a short stroll to the renowned Heights area’s eclectic mix of dining and shopping, this residence embodies the essence of urban living.

Investor Tools

Property Icon
$269,101
Estimated Property Value
$172,590Estimated Mortgage Balance
$96,511Estimated Equity
35% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,615 /month
Positive
Cash Flow Estimate:
$538 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$422/month
$350/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,720
$269,101
2025
$98,930
$170,171
$269,101
No

Tax History

Year
Tax Paid
Assessed Value
2024
$3,720
$269,101

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Zillow Home Loans Llc
Conventional
$177,600
No
First
Oct 9, 2024
Nov 2054

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$172,590
$96,511
35%
64%
$1,065/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,690/mo
$1,415/mo
+$275/mo
7.5%

Learn About the Market: Opportunity in Houston

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.2%

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$261,700

Unemployment Rate

Unemployment Rate

4.10%

Price Trend

Price Trend

~2–4% YoY growth

New Permits

New Permits

~6,800 units

City: Houston

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

770 Worthshire St | Property Details | No Agent List