Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$395,000

NAL Estimated Property Value

771 Beverly Dr, Terrell, TX, 75160

Off MarketInfo
Beds4 Beds
Baths4 Bath
Baths1,824 Sq Ft
price_per_sqft$219.02 / sqft
Year BuiltBuilt in 1984

Property Lead Type:

Off-Market ListAbsentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Cooktop
FlooringLaminate

Exterior

Lot Size6,660 sqft

Building Information

Year Built1984
Stories1
Roof Type105
Garage Spaces2

Land Information

APN00.4200.0004.0009.00.06.06
Lot Number9
SubdivisionWilson Terrace 2 Replat
Land UseResidential
Legal DescriptionWILSON TERRACE 2 REPLAT, BLOCK D, LOT 9; & DUPLEX & DUPLEX
Census Tract050300
Assessed Land Value$65,000
Assessed Improvement Value$312,001
Assessment Year2025

About this property

Great income producing property ready for new owners. Move in ready, both sides have been updated with laminate flooring throughout, updated bathrooms, updated light fixtures, wood burning fireplaces and nice, neutral paint. Gorgeous wood beams in both units give just the right architectural flare. Each side boast 2 bedrooms and 2 full baths, a small side and back fenced in yard and a one car garage. Whether you are looking for a place to call your own or a place to earn income, this duplex is a great choice. All information deemed reliable but not guaranteed. Buyer is responsible for verifying all information.

Investor Tools

Property Icon
$395,000
Estimated Property Value
$270,264Estimated Mortgage Balance
$124,736Estimated Equity
31% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,397 /month
Positive
Cash Flow Estimate:
$799 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$793/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,540
$377,001
2025
$65,000
$312,001
$377,001
No

Tax History

Year
Tax Paid
Assessed Value
2024
$7,540
$377,001

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Veritex Community Bank
Commercial
$281,250
No
First
Mar 8, 2024
Apr 2029

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$270,264
$124,736
31%
68%
$1,687/mo

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Terrell

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

771 Beverly Dr | Property Details | No Agent List