NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$614,000

NAL Estimated Property Value

7712 La Cosa Drive, Dallas, TX, 75248

Off Market

4 Beds

3 Bath

2,336 Sq Ft

Single Family Residence

$166.95 / sqft

Built in 1969

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 4

Bathrooms Full 2

Bathrooms Half 1

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesBuilt-In Gas Range, Dishwasher, Disposal, Gas Cooktop, Plumbed For Ice Maker, Vented Exhaust Fan

FlooringCeramic Tile, Wood

Building Information

Year Built1969

Stories1

Roof Type105

Garage Spaces2

Land Information

APN00000796467300000

SubdivisionSpring Creek

Land UseResidential

Legal DescriptionSPRING CREEK BLK 20/8187 LOT 24 INT201800315665 DD11292018 CO-DC 8187 020 02400 3008187 020

Census Tract013607

Assessment Year2025

About this property

Huge price adjustment on this adorable house, the current selling price is $56,000 lower than the property tax value. Sellers spent more than $110,000 for the remodeling. Extensively renovated, but still needs some behind the scenes repairs. Price reflects additional repairs needed. This 1 story ranch is full of updates - smart and stylish with today's modern contemporary feel. The beautiful open concept is inviting for family and entertaining. Hardwood floors, granite countertops, SS appliances, gas top range and more. The Sellers are motivated. House being sold as is.

Investor Tools

$614,000

Estimated Property Value

$352,570Estimated Mortgage Balance

$261,430Estimated Equity

42% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$3,684 /month

Positive

Cash Flow Estimate:

$1,228 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$999/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$8,924

$523,730

2025

N/A

$523,730

Tax History

Year

Tax Paid

Assessed Value

2024

$8,924

$523,730

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Flagstar Bank Fsb

Conventional

$382,500

First

Mar 31, 2022

May 2052

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$352,570

$261,430

42%

57%

$2,294/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,970/mo

$2,294/mo

+$676/mo

5.8%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area