Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$614,000

NAL Estimated Property Value

7718 N River Xing, Waco, TX, 76633

Off MarketInfo
Beds4 Beds
Baths2 Bath
Baths2,573 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$240.96 / sqft
Year BuiltBuilt in 1974

Property Lead Type:

Off-Market ListAbsentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
HeatingHeating
CoolingCooling
AppliancesDishwasher, Disposal, Electric Range, Microwave
FlooringVinyl

Exterior

Lot Size4.72 acres

Building Information

Year Built1974
Stories1
Roof Type105
Garage Spaces2

Land Information

APN180185050028006
SubdivisionForrester John
Land UseResidential
Legal DescriptionFORRESTER JOHN ACRES 4.72
Census Tract004105
Assessed Land Value$61,640
Assessed Improvement Value$417,390
Assessment Year2025

About this property

Welcome to your private retreat in China Spring—this beautifully renovated residence bordering the Live Oak Creek is set on nearly 5 acres of serene, tree-lined land. Perfectly positioned in the heart of the property, this home offers exceptional privacy, abundant parking, and a natural setting that feels worlds away while still being conveniently located. The home features four generously sized bedrooms and two full bathrooms, including an impressive primary suite designed for relaxation. The ensuite bathroom offers a spacious walk-in shower, a freestanding soaking tub, and ample room to create your own spa-like experience. Designed with both style and functionality in mind, the home includes a stunning and very large butler’s pantry filled with natural light, and plenty of space to store all your cooking essentials with open shelving and additional cabinetry already in place. The oversized laundry room is equally impressive, featuring built-in cabinetry, a large utility sink, and plenty of space to stay organized. At the heart of the home, the living area offers warmth and charm with a wood-burning fireplace, along with a propane connection for added convenience. Step outside and you’ll find a lush, expansive backyard shaded by mature trees—perfect for gatherings, relaxation, or simply enjoying the beauty of nature. The inviting front porch provides the perfect vantage point to take in the surrounding scenery. This property is truly designed for those who value space, and the beauty of outdoor living. It will be easy to stay organized. Ask about the electric car connection already in place!

Investor Tools

Property Icon
$614,000
Estimated Property Value
$548,456Estimated Mortgage Balance
$66,389Estimated Equity
14% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,720 /month
Positive
Cash Flow Estimate:
$1,240 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$957/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,412
$479,030
2025
$61,640
$417,390
$479,030
No

Tax History

Year
Tax Paid
Assessed Value
2024
$8,412
$479,030

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Rocket Mortgage Llc
Conventional
$560,000
No
First
May 23, 2025
Jun 2055

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$548,456
$95,544
14%
89%
$3,358/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,450/mo
$3,358/mo
$-1,908/mo
2.8%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Waco

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

7718 N River Xing | Property Details | No Agent List