Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Main property image
B+
NoAgentList RatingHow are grades calculated? Info
Views1view
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$649,000

7728 Worthing St, Dallas, TX, 75252

Off MarketInfo
Beds5 Beds
Baths4 Bath
Baths3,305 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$196.37 / sqft
Year BuiltBuilt in 1996

Property Lead Type:

Off-Market ListAbsentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 5Bedrooms 5
Bathrooms Full 4Bathrooms Full 4
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven, Microwave
FlooringCarpet, Hardwood

Exterior

Exterior FeaturesRain Gutters

Building Information

Year Built1996
Stories2
Roof Type105
Garage Spaces2

Land Information

APNR-2881-003-0200-1
Lot Number20
SubdivisionVillages At Frankford Phase I (Cda)
Land UseResidential
Legal DescriptionVILLAGES AT FRANKFORD PHASE I (CDA), BLK 3/8725, LOT 20
Census Tract031719
Assessed Land Value$180,000
Assessed Improvement Value$469,703
Assessment Year2025

About this property

Charming 5 bedroom home is situated in the Villages at Frankford in Plano ISD! New roof + water heaters! Grand entry w-soaring ceilings, views of the winding staircase & a formal living & dining area are flanked off the entry way! Beautiful wainscoting in the Formal Dining! Tons of windows throughout make it very light & bright! Gorgeous Kitchen is complete w-an island w-a new electric cooktop, new dishwasher, raised breakfast bar, stunning granite countertops + an abundance of cabinet space. Spacious Primary Suite with hardwood floors and the en-suite bath features his and her vanities, separate shower, walk in closet plus a garden tub! The Family room has a floor to ceiling stone fireplace w-gas logs. Upstairs Game room is ideal for use when entertaining. Nicely appointed Guest Bedrooms, two down and three bedrooms up along w-4 full bathrooms. The Backyard has a covered patio area that overlooks the nicely sized backyard! Lovingly maintained interior is move in ready! Great Location!

Investor Tools

Property Icon
$657,000
Estimated Property Value
$544,500Estimated Mortgage Balance
$143,338Estimated Equity
17% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,942 /month
Positive
Cash Flow Estimate:
$1,314 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$858/month
$350/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,012
$649,703
2025
$180,000
$469,703
$649,703
No

Tax History

Year
Tax Paid
Assessed Value
2024
$7,012
$649,703

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Neighborhood Loans
Conventional
$544,500
No
First
Apr 19, 2023
May 2053

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$513,662
$143,338
21%
78%
$3,265/mo

Learn About the Market: Opportunity in Dallas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore Texas Explore This Area
Population Growth

Population Growth

~0.8%

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$318,600

Unemployment Rate

Unemployment Rate

3.60%

Price Trend

Price Trend

~2–3% YoY growth

New Permits

New Permits

~5,500 units

City: Dallas

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...