1view

Owner Contacts

$401,116

NAL Estimated Property Value

7732 Woodside Hill, Fort Worth, TX, 76179

Off Market

3 Beds

2 Bath

1,877 Sq Ft

$197.07 / sqft

Built in 1982

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Electric Range, Microwave

FlooringCeramic Tile, Laminate

Exterior

Exterior FeaturesRain Gutters, Garden

Lot Size11,016 sqft

Building Information

Year Built1982

Stories1

Garage Spaces2

Land Information

APN23120-8-20

Lot Number20

SubdivisionLake Country Estates Addition

Land UseResidential

Legal DescriptionLAKE COUNTRY ESTATES ADDITION BLOCK 8 LOT 20

Census Tract114108

Assessed Land Value$90,000

Assessed Improvement Value$311,116

Assessment Year2025

About this property

Beautiful home in Lake Country Estates at Eagle Mountain Lake. Community dock, fishing, boat ramp with voluntary HOA. Big living area with abundant seating space, fireplace, tile floors and formal dining. Open kitchen with an island, tile counters, Bosch dishwasher, radiant range, breakfast room too! Private suite with 1 closets, dual sinks, enlarged walk in shower. Good storage and closets. Hall bath with storage, tub-shower combination, glass shower doors, tile floor. Separate utility room with pantry and shelving, custom drawers. Covered patio and large patio extension, large back yard, lush landscaping and lawn, trees. Separate gated area off the driveway. Updated fixtures, sink faucets, shower heads, etc. New vinyl windows in 2019, roof replaced 2021. Cedar plank fencing, crown molding, ceiling fans, gutters and gutter guards, updated interior wall paint and ceilings throughout the home.

Investor Tools

$401,116

Estimated Property Value

$0Estimated Mortgage Balance

$401,116Estimated Equity

100% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,407 /month

Positive

Cash Flow Estimate:

$802 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$712/month

$100/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$6,544

$401,116

2025

$90,000

$311,116

$401,116

Tax History

Year

Tax Paid

Assessed Value

2024

$6,544

$401,116

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

N/A

$401,116

100%

$0/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,710/mo

$100/mo

+$2,610/mo

8.1%

Learn About the Market: Opportunity in Fort Worth

Explore

Fort Worth

Fort Worth has transformed into one of the fastest-growing large cities in America. Anchoring the western side of the Dallas–Fort Worth Metroplex, the city combines its historic cattle industry and western heritage with modern economic strength. Major employers include aerospace and defense firms, healthcare systems, transportation companies, and advanced manufacturers.

With over one million residents and continued population growth at one of the fastest rates among major U.S. cities, Fort Worth offers relatively affordable housing compared to many peer cities while maintaining the economic advantages of a major metropolitan area. From North Fort Worth growth corridors to established neighborhoods, the city attracts homebuyers, businesses, and new residents seeking opportunity and affordability.

Explore This Area