Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Main property image
A
NoAgentList RatingHow are grades calculated? Info
Views1view
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$135,000

7733 Tillman Street, Dallas, TX, 75217

$139,555 ARVInfo
Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,170 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$115.38 / sqft
Year BuiltBuilt in 1954

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 1Bathrooms Full 1
Bathrooms Half 1Bathrooms Half 1
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesRefrigerator
FlooringCarpet, Vinyl, Wood

Exterior

Private PoolPrivate Pool
Lot Size8,069 sqft

Building Information

Year Built1954
Stories1
Roof Type105
Garage Spaces1

Land Information

APN00000542659000000
Lot Number25
SubdivisionBruton Terrace
Land UseResidential
Legal DescriptionBRUTON TERRACE BLK F/6228 LT 25 INT201900348624 DD12232019 CO-DC 6228 00F 02500 3006228 00F
Census Tract009104
Assessed Land Value$65,000
Assessed Improvement Value$154,610
Assessment Year2025

About this property

AS-IS Sale! This property is a 2nd owner home (since mid 80's) that has been well cared for over the years AND with some of your own updates to the kitchen & baths this could be a great opportunity. Half bath in master bedroom, original hardwoods under carpet are in good condition, fresh paint. Large trees on property (pecan tree in front yard), laundry room off kitchen area, formal dining area & small eat in kitchen area. Shed in backyard stays. Frig & washer, dryer stay. Home is across the street from park and elementary school. No known defects in this home with the exception of the patio deck. Price is reflective of updates needed. All reasonable offers will be considered.

Investor Tools

Property Icon
$219,610
Estimated Property Value
$0Estimated Mortgage Balance
$114,628Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$139,555
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,318 /month
Positive
Cash Flow Estimate:
$439 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$463/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,460
$219,610
2025
$65,000
$154,610
$219,610
No

Tax History

Year
Tax Paid
Assessed Value
2024
$4,460
$219,610

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Texas Bank Financial
Conventional
$120,150
No
First
Dec 23, 2019
Jan 2040

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$104,982
$114,628
52%
48%
$721/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,972/mo
$721/mo
+$1,251/mo
10.8%

Learn About the Market: Opportunity in Dallas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore Texas Explore This Area
Population Growth

Population Growth

~0.8%

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$318,600

Unemployment Rate

Unemployment Rate

3.60%

Price Trend

Price Trend

~2–3% YoY growth

New Permits

New Permits

~5,500 units

City: Dallas

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

7733 Tillman Street | Property Details | No Agent List